Amgen Inc. (AMGN) FY2024 YTD Q3 P&L / Income Statement

Revenue by Product and Service by Geography

2024-01-01 to 2024-09-30

Swipe to see the full flow
Amgen Inc. (AMGN) FY2024 YTD Q3 P&L / Income StatementIncome statement for 2024-01-01 through 2024-09-30. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETProduct sales - UNITED STATESProduct sales - Non-USENBREL - UNITED STATESProlia - UNITED STATESTEPEZZA - UNITED STATESOtezla - UNITED STATESXGEVA - UNITED STATESProlia - Non-USKRYSTEXXA - UNITED STATESRepatha - UNITED STATESEVENITY - UNITED STATESRepatha - Non-USNplate - UNITED STATESAranesp - Non-USKyprolis - UNITED STATESTEZSPIRE - UNITED STATESBLINCYTO - UNITED STATESXGEVA - Non-USKyprolis - Non-USVectibix - Non-USVectibix - UNITED STATESNplate - Non-USEVENITY - Non-USOtezla - Non-USAranesp - UNITED STATESBLINCYTO - Non-USENBREL - Non-USTEPEZZA - Non-USOther products - UNITED STATESOther products - Non-USTotal revenuesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Cost of salesOperating incomeOperating expenses (calculated)Selling, general and administrativeResearch and developmentOtherIncome before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$46.62 BGross profit (calculated)Gross profit(calculated)$14.59 BTotal revenuesTotal revenues$24.34 BOperating incomeOperating income$4.95 BIncome before income taxesPretax income$3.83 BNet incomeNet income$3.46 BProduct sales - UNITED STATESProduct sales -UNITED STATES$16.79 BOperating expenses (calculated)Operating expenses(calculated)$9.65 BProvision for income taxesProvision forincome taxes$364.00 MSelling, general and administrativeSelling, general and administrative$5.22 BOther income (expense), net (calculated)Other income,net (calculated)−$1.12 BCost of salesCost of sales$9.75 BProduct sales - Non-USProduct sales - ROW$6.52 BResearch and developmentResearch and development$4.24 BENBREL - UNITED STATESENBREL -UNITED STATES$2.28 BOtherOther$187.00 MProlia - UNITED STATESProlia - UNITED STATES$2.11 BTEPEZZA - UNITED STATESTEPEZZA -UNITED STATES$1.38 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$22.28 BOtezla - UNITED STATESOtezla - UNITED STATES$1.19 BXGEVA - UNITED STATESXGEVA - UNITED STATES$1.14 BProlia - Non-USProlia - ROW$1.10 BKRYSTEXXA - UNITED STATESKRYSTEXXA -UNITED STATES$839.00 MRepatha - UNITED STATESRepatha -UNITED STATES$824.00 MEVENITY - UNITED STATESEVENITY -UNITED STATES$806.00 MRepatha - Non-USRepatha - ROW$792.00 MNplate - UNITED STATESNplate - UNITED STATES$749.00 MAranesp - Non-USAranesp - ROW$738.00 MKyprolis - UNITED STATESKYPROLIS -UNITED STATES$712.00 MTEZSPIRE - UNITED STATESTEZSPIRE -UNITED STATES$676.00 MBLINCYTO - UNITED STATESBLINCYTO -UNITED STATES$555.00 MXGEVA - Non-USXGEVA - ROW$526.00 MKyprolis - Non-USKYPROLIS - ROW$419.00 MVectibix - Non-USVectibix - ROW$414.00 MVectibix - UNITED STATESVectibix -UNITED STATES$385.00 MNplate - Non-USNplate - ROW$370.00 MEVENITY - Non-USEVENITY - ROW$326.00 MOtezla - Non-USOtezla - ROW$317.00 MAranesp - UNITED STATESAranesp -UNITED STATES$296.00 MBLINCYTO - Non-USBLINCYTO - ROW$280.00 MENBREL - Non-USENBREL - ROW$21.00 MTEPEZZA - Non-USTEPEZZA - ROW$12.00 MOther products - UNITED STATESOther products- UNITED STATES$2.86 BOther products - Non-USOther products - ROW$1.20 B
Chart details

Amgen Inc. (AMGN) FY2024 YTD Q3 P&L / Income Statement

Income statement for 2024-01-01 through 2024-09-30. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
24,338,000,000 US dollars
Cost of sales
9,746,000,000 US dollars
Gross profit (calculated)
14,592,000,000 US dollars
Operating expenses (calculated)
9,645,000,000 US dollars
Operating income
4,947,000,000 US dollars
Other income (expense), net (calculated)
negative 1,120,000,000 US dollars
Income before income taxes
3,827,000,000 US dollars
Provision for income taxes
364,000,000 US dollars
Net income
3,463,000,000 US dollars
Aranesp - UNITED STATES
296,000,000 US dollars
Aranesp - Non-US
738,000,000 US dollars
BLINCYTO - UNITED STATES
555,000,000 US dollars
BLINCYTO - Non-US
280,000,000 US dollars
EVENITY - UNITED STATES
806,000,000 US dollars
EVENITY - Non-US
326,000,000 US dollars
ENBREL - UNITED STATES
2,280,000,000 US dollars
ENBREL - Non-US
21,000,000 US dollars
KRYSTEXXA - UNITED STATES
839,000,000 US dollars
KRYSTEXXA - Non-US
0 US dollars
Kyprolis - UNITED STATES
712,000,000 US dollars
Kyprolis - Non-US
419,000,000 US dollars
Nplate - UNITED STATES
749,000,000 US dollars
Nplate - Non-US
370,000,000 US dollars
Otezla - UNITED STATES
1,185,000,000 US dollars
Otezla - Non-US
317,000,000 US dollars
Other products - UNITED STATES
2,858,000,000 US dollars
Other products - Non-US
1,204,000,000 US dollars
Prolia - UNITED STATES
2,110,000,000 US dollars
Prolia - Non-US
1,099,000,000 US dollars
Repatha - UNITED STATES
824,000,000 US dollars
Repatha - Non-US
792,000,000 US dollars
TEPEZZA - UNITED STATES
1,379,000,000 US dollars
TEPEZZA - Non-US
12,000,000 US dollars
TEZSPIRE - UNITED STATES
676,000,000 US dollars
TEZSPIRE - Non-US
0 US dollars
Vectibix - UNITED STATES
385,000,000 US dollars
Vectibix - Non-US
414,000,000 US dollars
XGEVA - UNITED STATES
1,138,000,000 US dollars
XGEVA - Non-US
526,000,000 US dollars
Product sales - UNITED STATES
16,792,000,000 US dollars
Product sales - Non-US
6,518,000,000 US dollars
Research and development
4,240,000,000 US dollars
Selling, general and administrative
5,218,000,000 US dollars
Other
187,000,000 US dollars
Revenue before reconciliation (calculated)
46,620,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 22,282,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Amgen Inc. (AMGN) FY2024 YTD Q3 P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

60.0%

Gross profit / revenue

Operating margin

20.3%

Operating profit / revenue

Cash conversion

194.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!