Asana, Inc. (ASAN) FY2027 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-02-01 to 2026-07-31

Swipe to see the full flow
Asana, Inc. cash flow reconciliation, Feb 1, 2026 through Jul 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Stock-based compensation expense → operating reconciliation: $92,648,000.00Accounts receivable → operating reconciliation: $30,903,000.00Deferred revenue → operating reconciliation: $15,789,000.00Amortization of deferred contract acquisition costs → operating reconciliation: $13,911,000.00Depreciation and amortization → operating reconciliation: $12,678,000.00Non-cash lease expense → operating reconciliation: $9,930,000.00Allowance for expected credit losses → operating reconciliation: $1,291,000.00Amortization of discount on revolving credit facility and term loan issuance costs → operating reconciliation: $60,000.00operating reconciliation → Net cash from operating activities: $86,290,000.00operating reconciliation → Net loss: $53,594,000.00operating reconciliation → Prepaid expenses and other current assets: $17,086,000.00operating reconciliation → Operating lease liabilities: $12,520,000.00operating reconciliation → Accounts payable: $3,506,000.00operating reconciliation → Accrued expenses and other liabilities: $2,400,000.00operating reconciliation → Other assets: $1,452,000.00operating reconciliation → Net accretion of discount on marketable securities: $362,000.00Sales of marketable securities → investing reconciliation: $133,603,000.00Maturities of marketable securities → investing reconciliation: $61,021,000.00investing reconciliation → Net cash from investing activities: $29,330,000.00investing reconciliation → Purchases of marketable securities: $81,750,000.00investing reconciliation → Cash paid for acquisition, net of acquired cash: $71,616,000.00investing reconciliation → Capitalized internal-use software costs: $7,626,000.00investing reconciliation → Purchases of property and equipment: $4,302,000.00Net cash used in financing activities → financing reconciliation: $94,062,000.00Proceeds from employee stock purchase plan → financing reconciliation: $4,874,000.00Proceeds from exercise of stock options → financing reconciliation: $1,340,000.00financing reconciliation → Repurchases of common stock: $96,526,000.00financing reconciliation → Repayment of term loan: $3,750,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $200,253,000.00Net cash from operating activities → Cash sources and uses: $86,290,000.00Net cash from investing activities → Cash sources and uses: $29,330,000.00Cash sources and uses → Exchange-rate effect: $1,405,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $220,406,000.00Cash sources and uses → Net cash used in financing activities: $94,062,000.00Other assets: -$1,452,000.00Other operating assets−$1.45 MNon-cash lease expense: $9,930,000.00Operating lease amortization+$9.93 MAmortization of discount on revolving credit facility and term loan issuance costs: $60,000.00Discount & premium amortization+$60.00 KAccounts receivable: $30,903,000.00Accounts receivable+$30.90 MPrepaid expenses and other current assets: -$17,086,000.00Prepaid & other current assets−$17.09 MNet accretion of discount on marketable securities: -$362,000.00Securities accretion, net−$362.00 KStock-based compensation expense: $92,648,000.00Stock-based compensation+$92.65 MAccrued expenses and other liabilities: -$2,400,000.00Accrued & other liabilities−$2.40 MOperating lease liabilities: -$12,520,000.00Operating lease liabilities−$12.52 MDeferred revenue: $15,789,000.00Deferred revenue+$15.79 MNet loss: -$53,594,000.00Net loss−$53.59 MAmortization of deferred contract acquisition costs: $13,911,000.00Contract cost amortization+$13.91 MDepreciation and amortization: $12,678,000.00Other D&A+$12.68 MAccounts payable: -$3,506,000.00Accounts payable−$3.51 MAllowance for expected credit losses: $1,291,000.00Credit loss provision+$1.29 MNet cash from operating activities: $86,290,000.00Operating cash+$86.29 Moperating reconciliation: $177,210,000.00Repurchases of common stock: -$96,526,000.00Common stock repurchases−$96.53 MProceeds from employee stock purchase plan: $4,874,000.00Stock plan proceeds+$4.87 MProceeds from exercise of stock options: $1,340,000.00Stock option exercises+$1.34 MRepayment of term loan: -$3,750,000.00Senior debt repaid−$3.75 MNet cash used in financing activities: -$94,062,000.00. Cash required to fund net payments.Financing cash−$94.06 Mfinancing reconciliation: $100,276,000.00Cash paid for acquisition, net of acquired cash: -$71,616,000.00Acquisitions, net of cash−$71.62 MPurchases of marketable securities: -$81,750,000.00AFS securities purchases−$81.75 MSales of marketable securities: $133,603,000.00AFS securities sales+$133.60 MMaturities of marketable securities: $61,021,000.00AFS securities maturities+$61.02 MPurchases of property and equipment: -$4,302,000.00PP&E purchases−$4.30 MCapitalized internal-use software costs: -$7,626,000.00Software spending−$7.63 MNet cash from investing activities: $29,330,000.00Investing cash+$29.33 Minvesting reconciliation: $194,624,000.00Cash sources and uses: $315,873,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $200,253,000.00Beginning cash$200.25 MEnding cash: Cash, cash equivalents, and restricted cash: $220,406,000.00Ending cash$220.41 MExchange-rate effect: -$1,405,000.00FX effect−$1.41 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsNet loss −$53.59M + net operating adjustments $139.88M = operating cash +$86.29MFree cash flow$81.99 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change+$20.15 MEnding cash − beginning cash
Chart details

Asana, Inc. cash flow reconciliation, Feb 1, 2026 through Jul 31, 2026

Cash flows for Feb 1, 2026 through Jul 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Jan 31, 2026. Ending cash: Jul 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Jan 31, 2026
200,253,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
86,290,000 US dollars. Net cash provided.
Net loss
negative 53,594,000 US dollars
Other assets
negative 1,452,000 US dollars
Non-cash lease expense
9,930,000 US dollars
Amortization of discount on revolving credit facility and term loan issuance costs
60,000 US dollars
Accounts receivable
30,903,000 US dollars
Prepaid expenses and other current assets
negative 17,086,000 US dollars
Net accretion of discount on marketable securities
negative 362,000 US dollars
Stock-based compensation expense
92,648,000 US dollars
Accrued expenses and other liabilities
negative 2,400,000 US dollars
Operating lease liabilities
negative 12,520,000 US dollars
Deferred revenue
15,789,000 US dollars
Amortization of deferred contract acquisition costs
13,911,000 US dollars
Depreciation and amortization
12,678,000 US dollars
Accounts payable
negative 3,506,000 US dollars
Allowance for expected credit losses
1,291,000 US dollars
Investing activities
29,330,000 US dollars. Net cash provided.
Cash paid for acquisition, net of acquired cash
negative 71,616,000 US dollars
Purchases of marketable securities
negative 81,750,000 US dollars
Sales of marketable securities
133,603,000 US dollars
Maturities of marketable securities
61,021,000 US dollars
Purchases of property and equipment
negative 4,302,000 US dollars
Capitalized internal-use software costs
negative 7,626,000 US dollars
Financing activities
negative 94,062,000 US dollars. Net cash used.
Repurchases of common stock
negative 96,526,000 US dollars
Proceeds from employee stock purchase plan
4,874,000 US dollars
Proceeds from exercise of stock options
1,340,000 US dollars
Repayment of term loan
negative 3,750,000 US dollars
Operating adjustment reconciliation
177,210,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
100,276,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
194,624,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,405,000 US dollars
Ending cash on Jul 31, 2026
220,406,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
315,873,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
20,153,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
86,290,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
4,302,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
81,988,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$53.59M + net operating adjustments $139.88M = operating cash +$86.29M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 86,290,000 US dollars minus 4,302,000 US dollars equals 81,988,000 US dollars.
Asana, Inc. (ASAN) FY2027 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!