AXIS CAPITAL HOLDINGS LIMITED (AXS) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
AXIS CAPITAL HOLDINGS LIMITED cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $512,859,000.00Unearned premiums → Operating adjustments reconciliation: $997,632,000.00Reserve for losses and loss expenses → Operating adjustments reconciliation: $522,713,000.00Share-based compensation expense → Operating adjustments reconciliation: $31,076,000.00Other amortization and depreciation → Operating adjustments reconciliation: $29,479,000.00Reinsurance recoverable on paid losses and loss expenses → Operating adjustments reconciliation: $21,771,000.00Operating adjustments reconciliation → Net cash from operating activities: $638,081,000.00Operating adjustments reconciliation → Prepaid reinsurance premiums: $483,932,000.00Operating adjustments reconciliation → Deferred acquisition costs: $146,218,000.00Operating adjustments reconciliation → Insurance and reinsurance balances, net: $145,475,000.00Operating adjustments reconciliation → Other items: $99,294,000.00Operating adjustments reconciliation → Net realized and unrealized gains on other investments: $22,899,000.00Operating adjustments reconciliation → Net investment (gains) losses: $21,242,000.00Operating adjustments reconciliation → Amortization of fixed maturities: $20,042,000.00Operating adjustments reconciliation → Reinsurance recoverable on unpaid losses and loss expenses: $11,447,000.00Operating adjustments reconciliation → Accrued interest receivable: $8,303,000.00Operating adjustments reconciliation → Interest in income of equity method investments: $5,738,000.00Fixed maturities, available for sale → investing reconciliation: $3,848,161,000.00Proceeds from redemption of fixed maturities, available for sale → investing reconciliation: $719,508,000.00Proceeds from redemption of fixed maturities, held to maturity → investing reconciliation: $86,075,000.00Other investments → investing reconciliation: $55,537,000.00Equity method investments → investing reconciliation: $39,716,000.00Equity securities → investing reconciliation: $30,326,000.00Proceeds from the repayment of mortgage loans → investing reconciliation: $28,330,000.00Short-term investments → investing reconciliation: $17,377,000.00Proceeds from redemption of equity securities (preferred stock) → investing reconciliation: $8,517,000.00Proceeds from redemption of short-term investments → investing reconciliation: $509,000.00investing reconciliation → Fixed maturities, available for sale: $5,401,587,000.00investing reconciliation → Loan advances made: $143,209,000.00investing reconciliation → Fixed maturities, held to maturity: $95,614,000.00investing reconciliation → Other investments: $70,738,000.00investing reconciliation → Equity securities: $51,702,000.00investing reconciliation → Purchase of other assets: $28,562,000.00investing reconciliation → Mortgage loans: $11,403,000.00investing reconciliation → Equity method investments: $10,459,000.00investing reconciliation → Short-term investments: $415,000.00Net cash used in financing activities → financing reconciliation: $268,532,000.00financing reconciliation → Repurchase of common shares: $148,775,000.00financing reconciliation → Dividends paid - common shares: $68,448,000.00financing reconciliation → Taxes paid on withholding shares: $30,934,000.00financing reconciliation → Dividends paid - preferred shares: $15,125,000.00financing reconciliation → Repayment of Federal Home Loan Bank advances: $5,250,000.00Net cash used in investing activities → investing reconciliation: $979,633,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,321,185,000.00Net cash from operating activities → Cash sources and uses: $1,150,940,000.00Cash sources and uses → Exchange-rate effect: $902,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,223,058,000.00Cash sources and uses → Net cash used in investing activities: $979,633,000.00Cash sources and uses → Net cash used in financing activities: $268,532,000.00Net income: $512,859,000.00Net income+$512.86 MNet investment (gains) losses: -$21,242,000.00Net investment (gains) losses−$21.24 MNet realized and unrealized gains on other investments: -$22,899,000.00Other investment gains, net−$22.90 MAmortization of fixed maturities: -$20,042,000.00Investment discount & premium−$20.04 MInterest in income of equity method investments: -$5,738,000.00Equity-method results−$5.74 MOther amortization and depreciation: $29,479,000.00Other D&A+$29.48 MShare-based compensation expense: $31,076,000.00Stock-based compensation+$31.08 MAccrued interest receivable: -$8,303,000.00Accrued investment income−$8.30 MReinsurance recoverable on unpaid losses and loss expenses: -$11,447,000.00Reinsurance recoverables−$11.45 MReinsurance recoverable on paid losses and loss expenses: $21,771,000.00Reinsurance loss recoverables+$21.77 MDeferred acquisition costs: -$146,218,000.00Deferred acquisition costs−$146.22 MPrepaid reinsurance premiums: -$483,932,000.00Prepaid reinsurance premiums−$483.93 MReserve for losses and loss expenses: $522,713,000.00Claims reserves+$522.71 MUnearned premiums: $997,632,000.00Unearned premiums+$997.63 MInsurance and reinsurance balances, net: -$145,475,000.00Insurance & reinsurance, net−$145.48 MOther items: -$99,294,000.00Other working capital, net−$99.29 MNet cash from operating activities: $1,150,940,000.00Operating cash+$1.15 BOperating adjustments reconciliation: $1,602,671,000.00Repurchase of common shares: -$148,775,000.00Common stock repurchases−$148.78 MTaxes paid on withholding shares: -$30,934,000.00Stock-award tax withholding−$30.93 MDividends paid - common shares: -$68,448,000.00Common dividends paid−$68.45 MDividends paid - preferred shares: -$15,125,000.00Preferred dividends paid−$15.13 MRepayment of Federal Home Loan Bank advances: -$5,250,000.00FHLB advances repaid−$5.25 MNet cash used in financing activities: -$268,532,000.00. Cash required to fund net payments.Financing cash−$268.53 Mfinancing reconciliation: $268,532,000.00Fixed maturities, available for sale: -$5,401,587,000.00AFS securities purchases−$5.40 BFixed maturities, held to maturity: -$95,614,000.00HTM securities purchases−$95.61 MEquity securities: -$51,702,000.00Equity securities purchases−$51.70 MMortgage loans: -$11,403,000.00Mortgage note purchases−$11.40 MOther investments: -$70,738,000.00Other investment purchases−$70.74 MEquity method investments: -$10,459,000.00Equity-method investments made−$10.46 MShort-term investments: -$415,000.00Short-term investment purchases−$415.00 KFixed maturities, available for sale: $3,848,161,000.00AFS securities sales+$3.85 BEquity securities: $30,326,000.00Equity securities sales+$30.33 MOther investments: $55,537,000.00Other investment proceeds+$55.54 MEquity method investments: $39,716,000.00Equity-method investment sales+$39.72 MShort-term investments: $17,377,000.00Short-term investment sales+$17.38 MProceeds from redemption of fixed maturities, available for sale: $719,508,000.00AFS securities maturities+$719.51 MProceeds from redemption of fixed maturities, held to maturity: $86,075,000.00HTM securities maturities+$86.08 MProceeds from redemption of equity securities (preferred stock): $8,517,000.00Preferred redemption proceeds+$8.52 MProceeds from redemption of short-term investments: $509,000.00Short-term investment maturities+$509.00 KProceeds from the repayment of mortgage loans: $28,330,000.00Mortgage note collections+$28.33 MPurchase of other assets: -$28,562,000.00Capital spending, net−$28.56 MLoan advances made: -$143,209,000.00Advances to affiliates−$143.21 MNet cash used in investing activities: -$979,633,000.00. Cash required to fund net payments.Investing cash−$979.63 Minvesting reconciliation: $5,813,689,000.00Cash sources and uses: $2,472,125,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,321,185,000.00Beginning cash$1.32 BEnding cash: Cash, cash equivalents, and restricted cash: $1,223,058,000.00Ending cash$1.22 BExchange-rate effect: -$902,000.00FX effect−$902.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income2.24×Operating cash flow ÷ net incomeNet cash change−$98.13 MEnding cash − beginning cash
Chart details

AXIS CAPITAL HOLDINGS LIMITED cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
1,321,185,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
1,150,940,000 US dollars. Net cash provided.
Net income
512,859,000 US dollars
Net investment (gains) losses
negative 21,242,000 US dollars
Net realized and unrealized gains on other investments
negative 22,899,000 US dollars
Amortization of fixed maturities
negative 20,042,000 US dollars
Interest in income of equity method investments
negative 5,738,000 US dollars
Other amortization and depreciation
29,479,000 US dollars
Share-based compensation expense
31,076,000 US dollars
Accrued interest receivable
negative 8,303,000 US dollars
Reinsurance recoverable on unpaid losses and loss expenses
negative 11,447,000 US dollars
Reinsurance recoverable on paid losses and loss expenses
21,771,000 US dollars
Deferred acquisition costs
negative 146,218,000 US dollars
Prepaid reinsurance premiums
negative 483,932,000 US dollars
Reserve for losses and loss expenses
522,713,000 US dollars
Unearned premiums
997,632,000 US dollars
Insurance and reinsurance balances, net
negative 145,475,000 US dollars
Other items
negative 99,294,000 US dollars
Investing activities
negative 979,633,000 US dollars. Net cash used.
Fixed maturities, available for sale
negative 5,401,587,000 US dollars
Fixed maturities, held to maturity
negative 95,614,000 US dollars
Equity securities
negative 51,702,000 US dollars
Mortgage loans
negative 11,403,000 US dollars
Other investments
negative 70,738,000 US dollars
Equity method investments
negative 10,459,000 US dollars
Short-term investments
negative 415,000 US dollars
Fixed maturities, available for sale
3,848,161,000 US dollars
Equity securities
30,326,000 US dollars
Other investments
55,537,000 US dollars
Equity method investments
39,716,000 US dollars
Short-term investments
17,377,000 US dollars
Proceeds from redemption of fixed maturities, available for sale
719,508,000 US dollars
Proceeds from redemption of fixed maturities, held to maturity
86,075,000 US dollars
Proceeds from redemption of equity securities (preferred stock)
8,517,000 US dollars
Proceeds from redemption of short-term investments
509,000 US dollars
Proceeds from the repayment of mortgage loans
28,330,000 US dollars
Purchase of other assets
negative 28,562,000 US dollars
Loan advances made
negative 143,209,000 US dollars
Financing activities
negative 268,532,000 US dollars. Net cash used.
Repurchase of common shares
negative 148,775,000 US dollars
Taxes paid on withholding shares
negative 30,934,000 US dollars
Dividends paid - common shares
negative 68,448,000 US dollars
Dividends paid - preferred shares
negative 15,125,000 US dollars
Repayment of Federal Home Loan Bank advances
negative 5,250,000 US dollars
Operating adjustment reconciliation
1,602,671,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
268,532,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
5,813,689,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 902,000 US dollars
Ending cash on Jun 30, 2026
1,223,058,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,472,125,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 98,127,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
2.24×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $638.08M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
AXIS CAPITAL HOLDINGS LIMITED (AXS) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!