DUTCH BROS INC. (BROS) FY2026 YTD Q2 P&L / Income Statement

Revenue by Business Segment

2026-01-01 to 2026-06-30

Swipe to see the full flow
DUTCH BROS INC. (BROS) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCompany-operated shopsFranchising and otherTotal revenuesGross profit (calculated)Cost of salesIncome from operationsOperating expenses (calculated)Selling, general and administrativeIncome before income taxesTotal other expenseNet incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$258.53 MTotal revenuesTotal revenues$1.02 BIncome from operationsIncome from operations$104.71 MIncome before income taxesPretax income$91.23 MNet incomeNet income$75.27 MOperating expenses (calculated)Operating expenses(calculated)$153.83 MIncome tax expenseIncome tax expense$15.96 MCost of salesCost of sales$756.73 MSelling, general and administrativeSelling, general and administrative$153.83 MCompany-operated shopsCompany-operated shops$939.09 MTotal other expenseTotal other expense−$13.47 MFranchising and otherFranchising and other$76.18 M
Chart details

DUTCH BROS INC. (BROS) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
1,015,263,000 US dollars
Cost of sales
756,731,000 US dollars
Gross profit (calculated)
258,532,000 US dollars
Operating expenses (calculated)
153,827,000 US dollars
Income from operations
104,705,000 US dollars
Total other expense
negative 13,472,000 US dollars
Income before income taxes
91,233,000 US dollars
Income tax expense
15,964,000 US dollars
Net income
75,269,000 US dollars
Company-operated shops
939,088,000 US dollars
Franchising and other
76,175,000 US dollars
Selling, general and administrative
153,827,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to DUTCH BROS INC.: $53.51 M; to noncontrolling interests: $21.76 M.
DUTCH BROS INC. (BROS) FY2026 YTD Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

25.5%

Gross profit / revenue

Operating margin

10.3%

Operating profit / revenue

Cash conversion

261.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!