THE CHEESECAKE FACTORY INCORPORATED (CAKE) FY2026 YTD Q2 P&L / Income Statement

Revenue by Business Segment

2025-12-31 to 2026-06-30

Swipe to see the full flow
THE CHEESECAKE FACTORY INCORPORATED (CAKE) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2025-12-31 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETThe Cheesecake Factory RestaurantsNorth ItaliaOther FRCOtherRevenuesIncome from operationsTotal costs and expensesLabor expensesFood and beverage costsGeneral and administrative expensesDepreciation and amortization expensesPreopening costsAcquisition-related contingent consideration, compensation and amortization expensesImpairment of assets and lease termination expensesOther operating costs and expensesIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax provisionRevenuesRevenues$2.01 BIncome from operationsIncome from operations$133.65 MIncome before income taxesPretax income$130.25 MNet incomeNet income$117.94 MTotal costs and expensesCosts and expenses$1.87 BIncome tax provisionIncome taxes$12.31 MThe Cheesecake Factory RestaurantsThe Cheesecake Factory Restaurants$1.42 BOther income (expense), net (calculated)Other income,net (calculated)−$3.40 MLabor expensesLabor expenses$699.24 MNorth ItaliaNorth Italia$187.92 MFood and beverage costsFood and beverage costs$436.10 MOther FRCOther FRC$208.55 MGeneral and administrative expensesGeneral andadministrative expenses$129.52 MOtherOther$192.04 MDepreciation and amortization expensesDepreciation andamortization expenses$57.09 MPreopening costsPreopening costs$12.43 MAcquisition-related contingent consideration, compensation and amortization expensesAcquisition-related contingentconsideration, compensationand amortization expenses$2.44 MImpairment of assets and lease termination expensesImpairment of assets andlease termination expenses$953.00 KOther operating costs and expensesOther operatingcosts and expenses$537.04 M
Chart details

THE CHEESECAKE FACTORY INCORPORATED (CAKE) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2025-12-31 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
2,008,466,000 US dollars
Total costs and expenses
1,874,813,000 US dollars
Income from operations
133,653,000 US dollars
Other income (expense), net (calculated)
negative 3,399,000 US dollars
Income before income taxes
130,254,000 US dollars
Income tax provision
12,312,000 US dollars
Net income
117,942,000 US dollars
The Cheesecake Factory Restaurants
1,419,949,000 US dollars
North Italia
187,919,000 US dollars
Other FRC
208,554,000 US dollars
Other
192,044,000 US dollars
Food and beverage costs
436,097,000 US dollars
Labor expenses
699,244,000 US dollars
Other operating costs and expenses
537,041,000 US dollars
General and administrative expenses
129,523,000 US dollars
Depreciation and amortization expenses
57,087,000 US dollars
Impairment of assets and lease termination expenses
953,000 US dollars
Acquisition-related contingent consideration, compensation and amortization expenses
2,437,000 US dollars
Preopening costs
12,431,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
THE CHEESECAKE FACTORY INCORPORATED (CAKE) FY2026 YTD Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

6.7%

Operating profit / revenue

Cash conversion

160.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!