Chord Energy Corporation (CHRD) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Chord Energy Corporation cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income (loss) → Net cash from operating activities: $633,794,000.00Depreciation, depletion and amortization → Operating adjustments reconciliation: $793,452,000.00Change in accounts payable, interest payable and accrued liabilities → Operating adjustments reconciliation: $284,756,000.00Net (gain) loss on derivative instruments → Operating adjustments reconciliation: $133,605,000.00Deferred income taxes → Operating adjustments reconciliation: $41,113,000.00Change in other assets and liabilities, net → Operating adjustments reconciliation: $19,143,000.00Equity-based compensation expenses → Operating adjustments reconciliation: $16,814,000.00Change in prepaid expenses → Operating adjustments reconciliation: $4,092,000.00Impairment → Operating adjustments reconciliation: $30,000.00Operating adjustments reconciliation → Net cash from operating activities: $989,827,000.00Operating adjustments reconciliation → Change in accounts receivable, net: $243,018,000.00Operating adjustments reconciliation → Net (gain) loss from investment in equity securities: $23,972,000.00Operating adjustments reconciliation → Settlement of asset retirement obligations: $17,935,000.00Operating adjustments reconciliation → Deferred financing costs amortization and other: $12,048,000.00Operating adjustments reconciliation → Change in inventory: $5,866,000.00Operating adjustments reconciliation → Gain on sale of assets: $339,000.00Contingent consideration received → investing reconciliation: $25,000,000.00Distributions from investment in equity securities → investing reconciliation: $4,882,000.00Proceeds from divestitures → investing reconciliation: $326,000.00investing reconciliation → Capital expenditures: $755,502,000.00investing reconciliation → Derivative settlements: $88,750,000.00investing reconciliation → Acquisitions: $8,680,000.00investing reconciliation → Contributions to investments: $7,851,000.00Net cash used in financing activities → financing reconciliation: $371,009,000.00Proceeds from revolving credit facility → financing reconciliation: $85,000,000.00financing reconciliation → Repurchases of common stock: $217,677,000.00financing reconciliation → Dividends paid: $147,683,000.00financing reconciliation → Principal payments on revolving credit facility: $85,000,000.00financing reconciliation → Tax withholding on vesting of equity-based awards: $4,557,000.00financing reconciliation → Payments on finance lease liabilities: $1,092,000.00Net cash used in investing activities → investing reconciliation: $830,575,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $189,531,000.00Net cash from operating activities → Cash sources and uses: $1,623,621,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $611,568,000.00Cash sources and uses → Net cash used in investing activities: $830,575,000.00Cash sources and uses → Net cash used in financing activities: $371,009,000.00Net (gain) loss from investment in equity securities: -$23,972,000.00Equity-method results−$23.97 MChange in accounts receivable, net: -$243,018,000.00Accounts receivable−$243.02 MSettlement of asset retirement obligations: -$17,935,000.00Asset retirement settlements−$17.94 MDepreciation, depletion and amortization: $793,452,000.00Depreciation & amortization+$793.45 MChange in inventory: -$5,866,000.00Inventories−$5.87 MDeferred financing costs amortization and other: -$12,048,000.00Financing cost amort. & other−$12.05 MNet (gain) loss on derivative instruments: $133,605,000.00Derivative gain & loss, net+$133.61 MEquity-based compensation expenses: $16,814,000.00Stock-based compensation+$16.81 MNet income (loss): $633,794,000.00Net income (loss)+$633.79 MChange in other assets and liabilities, net: $19,143,000.00Other working capital, net+$19.14 MDeferred income taxes: $41,113,000.00Deferred taxes & credits+$41.11 MChange in prepaid expenses: $4,092,000.00Prepaid expenses+$4.09 MChange in accounts payable, interest payable and accrued liabilities: $284,756,000.00Payables & accrued liabilities+$284.76 MGain on sale of assets: -$339,000.00Gain on asset sales−$339.00 KLoss on debt extinguishment: $0.00Impairment: $30,000.00Oil & gas impairments+$30.00 KNet cash from operating activities: $1,623,621,000.00Operating cash+$1.62 BOperating adjustments reconciliation: $1,293,005,000.00Proceeds from revolving credit facility: $85,000,000.00Long-term credit line borrowings+$85.00 MPrincipal payments on revolving credit facility: -$85,000,000.00Long-term credit line repayments−$85.00 MRepayment and discharge of senior notes: $0.00Issuance of senior notes: $0.00Deferred financing costs: $0.00Repurchases of common stock: -$217,677,000.00Common stock repurchases−$217.68 MTax withholding on vesting of equity-based awards: -$4,557,000.00Stock-award tax withholding−$4.56 MDividends paid: -$147,683,000.00Dividends paid−$147.68 MPayments on finance lease liabilities: -$1,092,000.00Finance lease payments−$1.09 MNet cash used in financing activities: -$371,009,000.00. Cash required to fund net payments.Financing cash−$371.01 Mfinancing reconciliation: $456,009,000.00Capital expenditures: -$755,502,000.00Oil & gas exploration spending−$755.50 MAcquisitions: -$8,680,000.00Business acquisitions, gross−$8.68 MProceeds from divestitures: $326,000.00Business sales+$326.00 KDerivative settlements: -$88,750,000.00Derivatives, net−$88.75 MContingent consideration received: $25,000,000.00Divestiture proceeds+$25.00 MDistributions from investment in equity securities: $4,882,000.00Equity securities distributions+$4.88 MContributions to investments: -$7,851,000.00Equity securities purchases−$7.85 MNet cash used in investing activities: -$830,575,000.00. Cash required to fund net payments.Investing cash−$830.58 Minvesting reconciliation: $860,783,000.00Cash sources and uses: $1,813,152,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $189,531,000.00Beginning cash$189.53 MEnding cash: Cash, cash equivalents, and restricted cash: $611,568,000.00Ending cash$611.57 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income2.56×Operating cash flow ÷ net incomeNet cash change+$422.04 MEnding cash − beginning cash
Chart details

Chord Energy Corporation cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
189,531,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
1,623,621,000 US dollars. Net cash provided.
Net income (loss)
633,794,000 US dollars
Net (gain) loss from investment in equity securities
negative 23,972,000 US dollars
Change in accounts receivable, net
negative 243,018,000 US dollars
Settlement of asset retirement obligations
negative 17,935,000 US dollars
Depreciation, depletion and amortization
793,452,000 US dollars
Change in inventory
negative 5,866,000 US dollars
Deferred financing costs amortization and other
negative 12,048,000 US dollars
Net (gain) loss on derivative instruments
133,605,000 US dollars
Equity-based compensation expenses
16,814,000 US dollars
Change in other assets and liabilities, net
19,143,000 US dollars
Deferred income taxes
41,113,000 US dollars
Change in prepaid expenses
4,092,000 US dollars
Change in accounts payable, interest payable and accrued liabilities
284,756,000 US dollars
Gain on sale of assets
negative 339,000 US dollars
Loss on debt extinguishment
0 US dollars
Impairment
30,000 US dollars
Investing activities
negative 830,575,000 US dollars. Net cash used.
Capital expenditures
negative 755,502,000 US dollars
Acquisitions
negative 8,680,000 US dollars
Proceeds from divestitures
326,000 US dollars
Derivative settlements
negative 88,750,000 US dollars
Contingent consideration received
25,000,000 US dollars
Distributions from investment in equity securities
4,882,000 US dollars
Contributions to investments
negative 7,851,000 US dollars
Financing activities
negative 371,009,000 US dollars. Net cash used.
Proceeds from revolving credit facility
85,000,000 US dollars
Principal payments on revolving credit facility
negative 85,000,000 US dollars
Repayment and discharge of senior notes
0 US dollars
Issuance of senior notes
0 US dollars
Deferred financing costs
0 US dollars
Repurchases of common stock
negative 217,677,000 US dollars
Tax withholding on vesting of equity-based awards
negative 4,557,000 US dollars
Dividends paid
negative 147,683,000 US dollars
Payments on finance lease liabilities
negative 1,092,000 US dollars
Operating adjustment reconciliation
1,293,005,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
456,009,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
860,783,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
611,568,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,813,152,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
422,037,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
2.56×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $989.83M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Chord Energy Corporation (CHRD) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!