COHEN & STEERS, INC. (CNS) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
COHEN & STEERS, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $16,025,000.00Net income → Operating adjustments reconciliation: $80,761,000.00Stock-based compensation expense—net → Operating adjustments reconciliation: $22,081,000.00Deferred income taxes → Operating adjustments reconciliation: $7,274,000.00Depreciation and amortization → Operating adjustments reconciliation: $6,254,000.00Non-cash lease expense → Operating adjustments reconciliation: $2,697,000.00Due to brokers → Operating adjustments reconciliation: $1,374,000.00Due from brokers → Operating adjustments reconciliation: $735,000.00Amortization (accretion) of premium (discount) on U.S. Treasury securities → Operating adjustments reconciliation: $397,000.00Operating adjustments reconciliation → Investments held by consolidated funds: $51,060,000.00Operating adjustments reconciliation → Accrued compensation and benefits: $36,669,000.00Operating adjustments reconciliation → (Gain) loss from investments—net: $15,197,000.00Operating adjustments reconciliation → Other liabilities and accrued expenses: $5,357,000.00Operating adjustments reconciliation → Accounts receivable: $4,209,000.00Operating adjustments reconciliation → Operating lease liabilities: $3,787,000.00Operating adjustments reconciliation → Other assets: $3,093,000.00Operating adjustments reconciliation → Income tax payable: $1,821,000.00Operating adjustments reconciliation → Distribution and service fees payable: $358,000.00Operating adjustments reconciliation → Foreign currency (gain) loss: $22,000.00Proceeds from sales and maturities of investments → investing reconciliation: $281,726,000.00investing reconciliation → Purchases of investments: $340,575,000.00investing reconciliation → Purchases of property and equipment: $1,020,000.00Net cash used in financing activities → financing reconciliation: $40,583,000.00Net contributions (distributions) from noncontrolling interests → financing reconciliation: $45,104,000.00Proceeds from issuance of common stock under employee stock purchase plan - Employee Stock → financing reconciliation: $694,000.00financing reconciliation → Dividends to stockholders: $69,055,000.00financing reconciliation → Repurchase of common stock for employee tax withholding: $17,311,000.00financing reconciliation → Other: $15,000.00Net cash used in investing activities → investing reconciliation: $59,869,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $146,604,000.00Net cash from operating activities → Cash sources and uses: $16,025,000.00Cash sources and uses → Exchange-rate effect: $333,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $61,844,000.00Cash sources and uses → Net cash used in investing activities: $59,869,000.00Cash sources and uses → Net cash used in financing activities: $40,583,000.00Due from brokers: $735,000.00Broker receivables, net+$735.00 KOther liabilities and accrued expenses: -$5,357,000.00Other accrued liabilities−$5.36 MNet income: $96,786,000.00Net income+$96.79 MOperating lease liabilities: -$3,787,000.00Operating lease liabilities−$3.79 M(Gain) loss from investments—net: -$15,197,000.00Investment gain & loss−$15.20 MForeign currency (gain) loss: -$22,000.00FX transaction gain & loss−$22.00 KAmortization (accretion) of premium (discount) on U.S. Treasury securities: $397,000.00Investment discount & premium+$397.00 KOther assets: -$3,093,000.00Other operating assets−$3.09 MAccrued compensation and benefits: -$36,669,000.00Accrued compensation−$36.67 MNon-cash lease expense: $2,697,000.00Operating lease amortization+$2.70 MDue to brokers: $1,374,000.00Broker payables, net+$1.37 MDeferred income taxes: $7,274,000.00Deferred income taxes+$7.27 MInvestments held by consolidated funds: -$51,060,000.00Consolidated fund investments−$51.06 MDistribution and service fees payable: -$358,000.00Payables & other liabilities−$358.00 KDepreciation and amortization: $6,254,000.00D&A and accretion+$6.25 MStock-based compensation expense—net: $22,081,000.00Stock-based compensation+$22.08 MIncome tax payable: -$1,821,000.00Income taxes payable−$1.82 MAccounts receivable: -$4,209,000.00Accounts receivable−$4.21 MNet cash from operating activities: $16,025,000.00Operating cash+$16.03 MOperating adjustments reconciliation: $121,573,000.00Net contributions (distributions) from noncontrolling interests: $45,104,000.00Noncontrolling interests, net+$45.10 MProceeds from issuance of common stock under employee stock purchase plan - Employee Stock: $694,000.00Common stock issued+$694.00 KOther: -$15,000.00Debt issuance costs−$15.00 KDividends to stockholders: -$69,055,000.00Common dividends paid−$69.06 MRepurchase of common stock for employee tax withholding: -$17,311,000.00Common stock repurchases−$17.31 MNet cash used in financing activities: -$40,583,000.00. Cash required to fund net payments.Financing cash−$40.58 Mfinancing reconciliation: $86,381,000.00Purchases of investments: -$340,575,000.00Investment purchases−$340.58 MProceeds from sales and maturities of investments: $281,726,000.00Investment sales & maturities+$281.73 MPurchases of property and equipment: -$1,020,000.00PP&E purchases−$1.02 MNet cash used in investing activities: -$59,869,000.00. Cash required to fund net payments.Investing cash−$59.87 Minvesting reconciliation: $341,595,000.00Cash sources and uses: $162,629,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $146,604,000.00Beginning cash$146.60 MEnding cash: Cash, cash equivalents, and restricted cash: $61,844,000.00Ending cash$61.84 MExchange-rate effect: -$333,000.00FX effect−$333.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$15.01 MOperating cash − cash spent on PP&ECash flow / Net income0.17×Operating cash flow ÷ net incomeNet cash change−$84.76 MEnding cash − beginning cash
Chart details

COHEN & STEERS, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
146,604,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
16,025,000 US dollars. Net cash provided.
Due from brokers
735,000 US dollars
Other liabilities and accrued expenses
negative 5,357,000 US dollars
Net income
96,786,000 US dollars
Operating lease liabilities
negative 3,787,000 US dollars
(Gain) loss from investments—net
negative 15,197,000 US dollars
Foreign currency (gain) loss
negative 22,000 US dollars
Amortization (accretion) of premium (discount) on U.S. Treasury securities
397,000 US dollars
Other assets
negative 3,093,000 US dollars
Accrued compensation and benefits
negative 36,669,000 US dollars
Non-cash lease expense
2,697,000 US dollars
Due to brokers
1,374,000 US dollars
Deferred income taxes
7,274,000 US dollars
Investments held by consolidated funds
negative 51,060,000 US dollars
Distribution and service fees payable
negative 358,000 US dollars
Depreciation and amortization
6,254,000 US dollars
Stock-based compensation expense—net
22,081,000 US dollars
Income tax payable
negative 1,821,000 US dollars
Accounts receivable
negative 4,209,000 US dollars
Investing activities
negative 59,869,000 US dollars. Net cash used.
Purchases of investments
negative 340,575,000 US dollars
Proceeds from sales and maturities of investments
281,726,000 US dollars
Purchases of property and equipment
negative 1,020,000 US dollars
Financing activities
negative 40,583,000 US dollars. Net cash used.
Net contributions (distributions) from noncontrolling interests
45,104,000 US dollars
Proceeds from issuance of common stock under employee stock purchase plan - Employee Stock
694,000 US dollars
Other
negative 15,000 US dollars
Dividends to stockholders
negative 69,055,000 US dollars
Repurchase of common stock for employee tax withholding
negative 17,311,000 US dollars
Operating adjustment reconciliation
121,573,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
86,381,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
341,595,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 333,000 US dollars
Ending cash on Jun 30, 2026
61,844,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
162,629,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 84,760,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.17×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
16,025,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
1,020,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
15,005,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $16.03M of net income directly to operating cash and $80.76M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 16,025,000 US dollars minus 1,020,000 US dollars equals 15,005,000 US dollars.
COHEN & STEERS, INC. (CNS) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!