DAUCH CORPORATION (DCH) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
DAUCH CORPORATION cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Depreciation and amortization → operating reconciliation: $397,200,000.00Income (Loss) from Equity Method Investments, Net of Dividends or Distributions → operating reconciliation: $26,100,000.00Stock-based compensation → operating reconciliation: $24,700,000.00Loss on disposal of property, plant and equipment, net → operating reconciliation: $5,000,000.00Inventories → operating reconciliation: $4,900,000.00Debt refinancing and redemption costs → operating reconciliation: $3,900,000.00Accounts payable and accrued expenses → operating reconciliation: $2,100,000.00operating reconciliation → Net cash from operating activities: $43,100,000.00operating reconciliation → Net income (loss): $98,500,000.00operating reconciliation → Accounts receivable: $166,300,000.00operating reconciliation → Deferred income taxes: $111,100,000.00operating reconciliation → Deferred revenue: $21,700,000.00operating reconciliation → Gain on Business Combination Derivative: $12,900,000.00operating reconciliation → Other assets and liabilities: $7,300,000.00operating reconciliation → Pensions and other postretirement benefits, net of contributions: $3,000,000.00Settlement of Business Combination Derivative → investing reconciliation: $65,900,000.00Proceeds from sale of business, net → investing reconciliation: $20,800,000.00Proceeds from sale of property, plant and equipment → investing reconciliation: $7,500,000.00investing reconciliation → Acquisition of business, net of cash acquired: $331,600,000.00investing reconciliation → Purchases of property, plant and equipment: $201,900,000.00investing reconciliation → Other investing activities: $800,000.00Net cash used in financing activities → financing reconciliation: $918,900,000.00Proceeds from issuance of long-term debt → financing reconciliation: $835,000,000.00financing reconciliation → Payments of long-term debt: $1,656,400,000.00financing reconciliation → Debt issuance costs: $71,900,000.00financing reconciliation → Other financing activities: $17,400,000.00financing reconciliation → Purchase of treasury stock: $8,200,000.00Net cash used in investing activities → investing reconciliation: $440,100,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $2,205,500,000.00Net cash from operating activities → Cash sources and uses: $43,100,000.00Cash sources and uses → Exchange-rate effect: $8,800,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $880,800,000.00Cash sources and uses → Net cash used in investing activities: $440,100,000.00Cash sources and uses → Net cash used in financing activities: $918,900,000.00Net income (loss): -$98,500,000.00Net income (loss)−$98.50 MDepreciation and amortization: $397,200,000.00Depreciation & amortization+$397.20 MImpairment charge: $0.00Deferred income taxes: -$111,100,000.00Deferred tax balances−$111.10 MStock-based compensation: $24,700,000.00Stock-based compensation+$24.70 MPensions and other postretirement benefits, net of contributions: -$3,000,000.00Pensions & postretirement, net−$3.00 MLoss on disposal of property, plant and equipment, net: $5,000,000.00PP&E disposal gain & loss+$5.00 MGain on Business Combination Derivative: -$12,900,000.00Acquisition derivative gain−$12.90 MIncome (Loss) from Equity Method Investments, Net of Dividends or Distributions: $26,100,000.00Equity-method income, net+$26.10 MDebt refinancing and redemption costs: $3,900,000.00Debt extinguishment gain & loss+$3.90 MAccounts receivable: -$166,300,000.00Accounts receivable−$166.30 MInventories: $4,900,000.00Inventories+$4.90 MAccounts payable and accrued expenses: $2,100,000.00Payables & accrued liabilities+$2.10 MDeferred revenue: -$21,700,000.00Unearned revenue−$21.70 MOther assets and liabilities: -$7,300,000.00Other working capital, net−$7.30 MNet cash from operating activities: $43,100,000.00Operating cash+$43.10 Moperating reconciliation: $463,900,000.00Proceeds from issuance of long-term debt: $835,000,000.00Long-term debt issued+$835.00 MPayments of long-term debt: -$1,656,400,000.00Long-term debt repaid−$1.66 BDebt issuance costs: -$71,900,000.00Debt issuance costs−$71.90 MPurchase of treasury stock: -$8,200,000.00Common stock repurchases−$8.20 MOther financing activities: -$17,400,000.00Other financing, net−$17.40 MNet cash used in financing activities: -$918,900,000.00. Cash required to fund net payments.Financing cash−$918.90 Mfinancing reconciliation: $1,753,900,000.00Purchases of property, plant and equipment: -$201,900,000.00PP&E purchases−$201.90 MProceeds from sale of property, plant and equipment: $7,500,000.00PP&E sales+$7.50 MProceeds from sale of business, net: $20,800,000.00Business sales, net of cash+$20.80 MProceeds from disposition of affiliates: $0.00Acquisition of business, net of cash acquired: -$331,600,000.00Acquisitions, net of cash−$331.60 MSettlement of Business Combination Derivative: $65,900,000.00Investing derivative proceeds+$65.90 MOther investing activities: -$800,000.00Other investing, net−$800.00 KNet cash used in investing activities: -$440,100,000.00. Cash required to fund net payments.Investing cash−$440.10 Minvesting reconciliation: $534,300,000.00Cash sources and uses: $2,248,600,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $2,205,500,000.00Beginning cash$2.21 BEnding cash: Cash, cash equivalents, and restricted cash: $880,800,000.00Ending cash$880.80 MExchange-rate effect: -$8,800,000.00FX effect−$8.80 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsNet loss −$98.50M + net operating adjustments $141.60M = operating cash +$43.10MFree cash flow−$158.80 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change−$1.32 BEnding cash − beginning cash
Chart details

DAUCH CORPORATION cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
2,205,500,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
43,100,000 US dollars. Net cash provided.
Net income (loss)
negative 98,500,000 US dollars
Depreciation and amortization
397,200,000 US dollars
Impairment charge
0 US dollars
Deferred income taxes
negative 111,100,000 US dollars
Stock-based compensation
24,700,000 US dollars
Pensions and other postretirement benefits, net of contributions
negative 3,000,000 US dollars
Loss on disposal of property, plant and equipment, net
5,000,000 US dollars
Gain on Business Combination Derivative
negative 12,900,000 US dollars
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions
26,100,000 US dollars
Debt refinancing and redemption costs
3,900,000 US dollars
Accounts receivable
negative 166,300,000 US dollars
Inventories
4,900,000 US dollars
Accounts payable and accrued expenses
2,100,000 US dollars
Deferred revenue
negative 21,700,000 US dollars
Other assets and liabilities
negative 7,300,000 US dollars
Investing activities
negative 440,100,000 US dollars. Net cash used.
Purchases of property, plant and equipment
negative 201,900,000 US dollars
Proceeds from sale of property, plant and equipment
7,500,000 US dollars
Proceeds from sale of business, net
20,800,000 US dollars
Proceeds from disposition of affiliates
0 US dollars
Acquisition of business, net of cash acquired
negative 331,600,000 US dollars
Settlement of Business Combination Derivative
65,900,000 US dollars
Other investing activities
negative 800,000 US dollars
Financing activities
negative 918,900,000 US dollars. Net cash used.
Proceeds from issuance of long-term debt
835,000,000 US dollars
Payments of long-term debt
negative 1,656,400,000 US dollars
Debt issuance costs
negative 71,900,000 US dollars
Purchase of treasury stock
negative 8,200,000 US dollars
Other financing activities
negative 17,400,000 US dollars
Operating adjustment reconciliation
463,900,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
1,753,900,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
534,300,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 8,800,000 US dollars
Ending cash on Jun 30, 2026
880,800,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,248,600,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 1,324,700,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
43,100,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
201,900,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 158,800,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$98.50M + net operating adjustments $141.60M = operating cash +$43.10M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 43,100,000 US dollars minus 201,900,000 US dollars equals negative 158,800,000 US dollars.
DAUCH CORPORATION (DCH) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!