DEERE & CO (DE) FY2025 YTD Q3 Statement of Cash Flows
2024-10-28 to 2025-07-27
Statement of Cash Flows
2024-10-28 to 2025-07-27
Swipe to see the full flow
Chart details
DEERE & CO cash flow reconciliation, Oct 28, 2024 through Jul 27, 2025
Cash flows for Oct 28, 2024 through Jul 27, 2025. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Oct 27, 2024. Ending cash: Jul 27, 2025. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Oct 27, 2024
- 7,633,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- 3,464,000,000 US dollars. Net cash provided.
- Net income
- 3,938,000,000 US dollars
- Provision for credit losses
- 258,000,000 US dollars
- Provision for depreciation and amortization
- 1,668,000,000 US dollars
- Impairments and other adjustments
- 29,000,000 US dollars
- Share-based compensation expense
- 104,000,000 US dollars
- Credit for deferred income taxes
- negative 102,000,000 US dollars
- Receivables related to sales
- negative 494,000,000 US dollars
- Inventories
- negative 526,000,000 US dollars
- Accounts payable and accrued expenses
- negative 717,000,000 US dollars
- Accrued income taxes payable/receivable
- negative 147,000,000 US dollars
- Retirement benefits
- negative 813,000,000 US dollars
- Other
- 266,000,000 US dollars
- Investing activities
- negative 801,000,000 US dollars. Net cash used.
- Collections of receivables (excluding receivables related to sales)
- 19,712,000,000 US dollars
- Proceeds from maturities and sales of marketable securities
- 359,000,000 US dollars
- Proceeds from sales of equipment on operating leases
- 1,408,000,000 US dollars
- Cost of receivables acquired (excluding receivables related to sales)
- negative 18,962,000,000 US dollars
- Purchases of marketable securities
- negative 598,000,000 US dollars
- Acquisitions of businesses, net of cash acquired
- negative 89,000,000 US dollars
- Purchases of property and equipment
- negative 852,000,000 US dollars
- Cost of equipment on operating leases acquired
- negative 2,009,000,000 US dollars
- Collections of receivables from unconsolidated affiliates
- 334,000,000 US dollars
- Collateral on derivatives - net
- 127,000,000 US dollars
- Other
- negative 231,000,000 US dollars
- Financing activities
- negative 1,557,000,000 US dollars. Net cash used.
- Net payments in short-term borrowings (original maturities three months or less)
- negative 2,060,000,000 US dollars
- Proceeds from borrowings issued (original maturities greater than three months)
- 10,707,000,000 US dollars
- Payments of borrowings (original maturities greater than three months)
- negative 7,743,000,000 US dollars
- Repurchases of common stock
- negative 1,136,000,000 US dollars
- Dividends paid
- negative 1,282,000,000 US dollars
- Other
- negative 43,000,000 US dollars
- Operating adjustment reconciliation
- 2,799,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 12,264,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 22,741,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 108,000,000 US dollars
- Ending cash on Jul 27, 2025
- 8,847,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 11,205,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- 1,214,000,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- 0.88×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- Operating cash flow
- 3,464,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 852,000,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- 2,612,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income exceeds operating cash. The diagram allocates $3.46B of net income directly to operating cash and $474.00M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 3,464,000,000 US dollars minus 852,000,000 US dollars equals 2,612,000,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!