HF SINCLAIR CORPORATION (DINO) FY2026 YTD Q2 P&L / Income Statement

Revenue by Business Segment

2026-01-01 to 2026-06-30

Swipe to see the full flow
HF SINCLAIR CORPORATION (DINO) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRefiningMarketingLubricants & SpecialtiesRenewablesMidstreamSales and other revenues (Note 3)Gross profit (calculated)Cost of revenue (calculated)Total cost of salesIncome (loss) from operationsTotal operating expenses (calculated)Income before income taxesTotal other income (expense)Net incomeTotal income tax expenseSales and other revenues (Note 3)Sales and otherrevenues (Note 3)$17.51 BGross profit (calculated)Gross profit(calculated)$2.76 BIncome (loss) from operationsIncome (loss)from operations$2.02 BIncome before income taxesPretax income$2.01 BNet incomeNet income$1.54 BTotal operating expenses (calculated)Total operatingexpenses (calculated)$749.00 MCost of revenue (calculated)Cost of revenue(calculated)$14.75 BTotal income tax expenseTotal incometax expense$468.00 MRefiningRefining$13.19 BTotal other income (expense)Total other income(expense)−$4.00 MMarketingMarketing$2.16 BTotal cost of salesTotalcost ofsales$14.75 BLubricants & SpecialtiesLubricants & Specialties$1.65 BRenewablesRenewables$451.00 MMidstreamMidstream$63.00 M
Chart details

HF SINCLAIR CORPORATION (DINO) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Sales and other revenues (Note 3)
17,513,000,000 US dollars
Cost of revenue (calculated)
14,749,000,000 US dollars
Gross profit (calculated)
2,764,000,000 US dollars
Total operating expenses (calculated)
749,000,000 US dollars
Income (loss) from operations
2,015,000,000 US dollars
Total other income (expense)
negative 4,000,000 US dollars
Income before income taxes
2,011,000,000 US dollars
Total income tax expense
468,000,000 US dollars
Net income
1,543,000,000 US dollars
Refining
13,186,000,000 US dollars
Renewables
451,000,000 US dollars
Marketing
2,162,000,000 US dollars
Lubricants & Specialties
1,651,000,000 US dollars
Midstream
63,000,000 US dollars
Total cost of sales
14,749,000,000 US dollars
Selling, general and administrative expenses
245,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Operating expenses
1,278,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Lower of cost or market inventory valuation adjustments (Note 9)
negative 642,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Cost of materials and other
14,113,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Depreciation and amortization
457,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Other operating expenses, net (Note 4)
47,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to HF SINCLAIR CORPORATION: $1.54 B; to noncontrolling interests: $3.00 M.
HF SINCLAIR CORPORATION (DINO) FY2026 YTD Q2 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

15.8%

Gross profit / revenue

Operating margin

11.5%

Operating profit / revenue

Cash conversion

127.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!