EVERGY, INC. (EVRG) FY2026 YTD Q2 Statement of Cash Flows

Income StatementCash FlowBalance Sheet

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
EVERGY, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $372,700,000.00Depreciation and amortization → Operating adjustments reconciliation: $609,600,000.00Accrued taxes → Operating adjustments reconciliation: $115,900,000.00Accounts receivable pledged as collateral → Operating adjustments reconciliation: $46,000,000.00Amortization of nuclear fuel → Operating adjustments reconciliation: $33,700,000.00Amortization of deferred refueling outage → Operating adjustments reconciliation: $14,000,000.00Stock compensation → Operating adjustments reconciliation: $13,200,000.00Amortization of corporate-owned life insurance → Operating adjustments reconciliation: $12,700,000.00Losses on induced conversion of convertible notes → Operating adjustments reconciliation: $10,300,000.00Other → Operating adjustments reconciliation: $1,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $338,400,000.00Operating adjustments reconciliation → Accounts receivable: $154,300,000.00Operating adjustments reconciliation → Accounts payable: $106,100,000.00Operating adjustments reconciliation → Other current liabilities: $71,000,000.00Operating adjustments reconciliation → Prepaid expenses and other current assets: $61,900,000.00Operating adjustments reconciliation → Fuel inventory and supplies: $38,400,000.00Operating adjustments reconciliation → Changes in other liabilities: $29,200,000.00Operating adjustments reconciliation → Allowance for equity funds used during construction: $22,900,000.00Operating adjustments reconciliation → Income from corporate-owned life insurance: $8,900,000.00Operating adjustments reconciliation → (Gains) losses from investments in early-stage clean energy and energy solution companies: $8,100,000.00Operating adjustments reconciliation → Net deferred income taxes and credits: $6,700,000.00Operating adjustments reconciliation → Changes in other assets: $4,800,000.00Operating adjustments reconciliation → Equity in earnings of equity method investees, net of income taxes: $3,900,000.00Operating adjustments reconciliation → Payments for asset retirement obligations: $1,800,000.00Proceeds from long-term debt → financing reconciliation: $724,300,000.00Proceeds from term loan facility → financing reconciliation: $555,000,000.00Short-term debt, net → financing reconciliation: $437,000,000.00Borrowings against cash surrender value of corporate-owned life insurance → financing reconciliation: $47,100,000.00Proceeds from refundable advances for construction → financing reconciliation: $27,500,000.00Issuance of common stock → financing reconciliation: $700,000.00financing reconciliation → Net cash from financing activities: $917,700,000.00financing reconciliation → Retirements of long-term debt: $397,400,000.00financing reconciliation → Cash dividends paid: $315,300,000.00financing reconciliation → Repayment of term loan facility: $55,000,000.00financing reconciliation → Collateralized short-term borrowings, net: $46,000,000.00financing reconciliation → Repayment of borrowings against cash surrender value of corporate-owned life insurance: $42,100,000.00financing reconciliation → Other financing activities: $18,100,000.00Net cash used in investing activities → investing reconciliation: $1,628,500,000.00Proceeds from nonrefundable contributions in aid of construction → investing reconciliation: $130,000,000.00Sale of securities - trusts → investing reconciliation: $58,500,000.00Proceeds from investment in corporate-owned life insurance → investing reconciliation: $54,500,000.00Other investing activities → investing reconciliation: $1,800,000.00investing reconciliation → Additions to property, plant and equipment: $1,811,800,000.00investing reconciliation → Purchase of securities - trusts: $50,700,000.00investing reconciliation → Investment in corporate-owned life insurance: $10,800,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $27,000,000.00Net cash from operating activities → Cash sources and uses: $711,100,000.00Net cash from financing activities → Cash sources and uses: $917,700,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $27,300,000.00Cash sources and uses → Net cash used in investing activities: $1,628,500,000.00Net income: $372,700,000.00Net income+$372.70 MDepreciation and amortization: $609,600,000.00Depreciation & amortization+$609.60 MAmortization of nuclear fuel: $33,700,000.00Amortization of nuclear fuel+$33.70 MAmortization of deferred refueling outage: $14,000,000.00Deferred refueling outage amort.+$14.00 MAmortization of corporate-owned life insurance: $12,700,000.00Corporate life insurance amort.+$12.70 MStock compensation: $13,200,000.00Stock-based compensation+$13.20 MNet deferred income taxes and credits: -$6,700,000.00Deferred taxes & credits−$6.70 MAllowance for equity funds used during construction: -$22,900,000.00Construction equity funds−$22.90 MPayments for asset retirement obligations: -$1,800,000.00Asset retirement payments−$1.80 MEquity in earnings of equity method investees, net of income taxes: -$3,900,000.00Equity-method results−$3.90 MIncome from corporate-owned life insurance: -$8,900,000.00Corporate life insurance income−$8.90 M(Gains) losses from investments in early-stage clean energy and energy solution companies: -$8,100,000.00Clean energy startup gain & loss−$8.10 MLosses on induced conversion of convertible notes: $10,300,000.00Induced note conversion loss+$10.30 MOther: $1,000,000.00Other non-cash items+$1.00 MAccounts receivable: -$154,300,000.00Accounts receivable−$154.30 MAccounts receivable pledged as collateral: $46,000,000.00Receivables pledged as collateral+$46.00 MFuel inventory and supplies: -$38,400,000.00Fuel inventory and supplies−$38.40 MPrepaid expenses and other current assets: -$61,900,000.00Prepaid & other assets−$61.90 MAccounts payable: -$106,100,000.00Accounts payable−$106.10 MAccrued taxes: $115,900,000.00Accrued taxes+$115.90 MOther current liabilities: -$71,000,000.00Other current liabilities−$71.00 MChanges in other assets: -$4,800,000.00Other operating assets−$4.80 MChanges in other liabilities: -$29,200,000.00Other noncurrent liabilities−$29.20 MNet cash from operating activities: $711,100,000.00Operating cash+$711.10 MOperating adjustments reconciliation: $856,400,000.00Short-term debt, net: $437,000,000.00Short-term debt, net+$437.00 MProceeds from term loan facility: $555,000,000.00Proceeds from term loan facility+$555.00 MRepayment of term loan facility: -$55,000,000.00Repayment of term loan facility−$55.00 MCollateralized short-term borrowings, net: -$46,000,000.00Collateralized borrowings, net−$46.00 MProceeds from long-term debt: $724,300,000.00Long-term debt issued+$724.30 MRetirements of long-term debt: -$397,400,000.00Long-term debt repaid−$397.40 MBorrowings against cash surrender value of corporate-owned life insurance: $47,100,000.00Life insurance borrowings+$47.10 MRepayment of borrowings against cash surrender value of corporate-owned life insurance: -$42,100,000.00Life insurance borrowings repaid−$42.10 MProceeds from refundable advances for construction: $27,500,000.00Refundable construction advances+$27.50 MCash dividends paid: -$315,300,000.00Dividends paid−$315.30 MOther financing activities: -$18,100,000.00Other financing, net−$18.10 MIssuance of common stock: $700,000.00Common stock issued+$700.00 KNet cash from financing activities: $917,700,000.00Financing cash+$917.70 Mfinancing reconciliation: $1,791,600,000.00Additions to property, plant and equipment: -$1,811,800,000.00PP&E purchases−$1.81 BPurchase of securities - trusts: -$50,700,000.00Decommissioning trust purchases−$50.70 MSale of securities - trusts: $58,500,000.00Decommissioning trust sales+$58.50 MProceeds from nonrefundable contributions in aid of construction: $130,000,000.00Construction aid received+$130.00 MInvestment in corporate-owned life insurance: -$10,800,000.00Life insurance premiums paid−$10.80 MProceeds from investment in corporate-owned life insurance: $54,500,000.00Life insurance proceeds+$54.50 MOther investing activities: $1,800,000.00Other investing, net+$1.80 MNet cash used in investing activities: -$1,628,500,000.00. Cash required to fund net payments.Investing cash−$1.63 Binvesting reconciliation: $1,873,300,000.00Cash sources and uses: $1,655,800,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $27,000,000.00Beginning cash$27.00 MEnding cash: Cash, cash equivalents, and restricted cash: $27,300,000.00Ending cash$27.30 MCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flow−$1.10 BOperating cash − cash spent on PP&ECash flow / Net income1.91×Operating cash flow ÷ net incomeNet cash change+$300.00 KEnding cash − beginning cash
Chart details

EVERGY, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
27,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
711,100,000 US dollars. Net cash provided.
Net income
372,700,000 US dollars
Depreciation and amortization
609,600,000 US dollars
Amortization of nuclear fuel
33,700,000 US dollars
Amortization of deferred refueling outage
14,000,000 US dollars
Amortization of corporate-owned life insurance
12,700,000 US dollars
Stock compensation
13,200,000 US dollars
Net deferred income taxes and credits
negative 6,700,000 US dollars
Allowance for equity funds used during construction
negative 22,900,000 US dollars
Payments for asset retirement obligations
negative 1,800,000 US dollars
Equity in earnings of equity method investees, net of income taxes
negative 3,900,000 US dollars
Income from corporate-owned life insurance
negative 8,900,000 US dollars
(Gains) losses from investments in early-stage clean energy and energy solution companies
negative 8,100,000 US dollars
Losses on induced conversion of convertible notes
10,300,000 US dollars
Other
1,000,000 US dollars
Accounts receivable
negative 154,300,000 US dollars
Accounts receivable pledged as collateral
46,000,000 US dollars
Fuel inventory and supplies
negative 38,400,000 US dollars
Prepaid expenses and other current assets
negative 61,900,000 US dollars
Accounts payable
negative 106,100,000 US dollars
Accrued taxes
115,900,000 US dollars
Other current liabilities
negative 71,000,000 US dollars
Changes in other assets
negative 4,800,000 US dollars
Changes in other liabilities
negative 29,200,000 US dollars
Investing activities
negative 1,628,500,000 US dollars. Net cash used.
Additions to property, plant and equipment
negative 1,811,800,000 US dollars
Purchase of securities - trusts
negative 50,700,000 US dollars
Sale of securities - trusts
58,500,000 US dollars
Proceeds from nonrefundable contributions in aid of construction
130,000,000 US dollars
Investment in corporate-owned life insurance
negative 10,800,000 US dollars
Proceeds from investment in corporate-owned life insurance
54,500,000 US dollars
Other investing activities
1,800,000 US dollars
Financing activities
917,700,000 US dollars. Net cash provided.
Short-term debt, net
437,000,000 US dollars
Proceeds from term loan facility
555,000,000 US dollars
Repayment of term loan facility
negative 55,000,000 US dollars
Collateralized short-term borrowings, net
negative 46,000,000 US dollars
Proceeds from long-term debt
724,300,000 US dollars
Retirements of long-term debt
negative 397,400,000 US dollars
Borrowings against cash surrender value of corporate-owned life insurance
47,100,000 US dollars
Repayment of borrowings against cash surrender value of corporate-owned life insurance
negative 42,100,000 US dollars
Proceeds from refundable advances for construction
27,500,000 US dollars
Cash dividends paid
negative 315,300,000 US dollars
Other financing activities
negative 18,100,000 US dollars
Issuance of common stock
700,000 US dollars
Operating adjustment reconciliation
856,400,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
1,791,600,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
1,873,300,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
27,300,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,655,800,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
300,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.91×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
711,100,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
1,811,800,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 1,100,700,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $338.40M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Cash-flow net income is $372.70 M; the income statement reports $366.50 M for the same period. The difference is $6.20 M. Neither amount has been adjusted.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 711,100,000 US dollars minus 1,811,800,000 US dollars equals negative 1,100,700,000 US dollars.
  • Cash-flow net income is $372.70 M; the income statement reports $366.50 M for the same period. The difference is $6.20 M. Neither amount has been adjusted.
EVERGY, INC. (EVRG) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!