EXPEDIA GROUP, INC. (EXPE) FY2026 YTD Q2 P&L / Income Statement

Revenue by Business Segment

2026-01-01 to 2026-06-30

Swipe to see the full flow
EXPEDIA GROUP, INC. (EXPE) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETB2CB2BtrivagoRevenueGross profit (calculated)Cost of revenue (calculated)Cost of revenue (exclusive of depreciation and amortization shown separately below)Operating incomeOperating expenses (calculated)Selling and marketing - directTechnology and contentDepreciation and amortizationSelling and marketing - indirectGeneral and administrativeRestructuring and related reorganization chargesLegal reserves, occupancy tax and otherTotal other income (expense), netIncome before income taxesNet incomeProvision for income taxesTotal other income (expense), netTotal other income(expense), net$1.00 MGross profit (calculated)Gross profit(calculated)$6.96 BIncome before income taxesPretax income$1.05 BRevenueRevenue$7.74 BOperating incomeOperating income$1.05 BNet incomeNet income$863.00 MOperating expenses (calculated)Operating expenses(calculated)$5.91 BB2CB2C$4.80 BProvision for income taxesProvision forincome taxes$189.00 MSelling and marketing - directSelling and marketing - direct$3.98 BB2BB2B$2.68 BCost of revenue (calculated)Cost of revenue(calculated)$780.00 MTechnology and contentTechnology and content$649.00 Mtrivagotrivago$270.00 MDepreciation and amortizationDepreciation and amortization$456.00 MCost of revenue (exclusive of depreciation and amortization shown separately below)Cost of revenue$780.00 MSelling and marketing - indirectSelling and marketing - indirect$419.00 MGeneral and administrativeGeneral and administrative$400.00 MRestructuring and related reorganization chargesRestructuring and relatedreorganization charges$69.00 MLegal reserves, occupancy tax and otherLegal reserves,occupancy tax and other−$58.00 M
Chart details

EXPEDIA GROUP, INC. (EXPE) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
7,741,000,000 US dollars
Cost of revenue (calculated)
780,000,000 US dollars
Gross profit (calculated)
6,961,000,000 US dollars
Operating expenses (calculated)
5,910,000,000 US dollars
Operating income
1,051,000,000 US dollars
Total other income (expense), net
1,000,000 US dollars
Income before income taxes
1,052,000,000 US dollars
Provision for income taxes
189,000,000 US dollars
Net income
863,000,000 US dollars
B2C
4,795,000,000 US dollars
B2B
2,676,000,000 US dollars
trivago
270,000,000 US dollars
Cost of revenue (exclusive of depreciation and amortization shown separately below)
780,000,000 US dollars
Restructuring and related reorganization charges
69,000,000 US dollars
Selling and marketing - indirect
419,000,000 US dollars
Technology and content
649,000,000 US dollars
Selling and marketing - direct
3,975,000,000 US dollars
Legal reserves, occupancy tax and other
negative 58,000,000 US dollars
Depreciation and amortization
456,000,000 US dollars
General and administrative
400,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to EXPEDIA GROUP, INC.: $872.00 M; to noncontrolling interests: −$9.00 M.
EXPEDIA GROUP, INC. (EXPE) FY2026 YTD Q2 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

89.9%

Gross profit / revenue

Operating margin

13.6%

Operating profit / revenue

Cash conversion

626.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!