EZCORP, INC. (EZPW) FY2026 YTD Q3 P&L / Income Statement

Revenue by Product and Service

2025-10-01 to 2026-06-30

Swipe to see the full flow
EZCORP, INC. (EZPW) FY2026 YTD Q3 P&L / Income StatementIncome statement for 2025-10-01 through 2026-06-30. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETMerchandise sales revenuePawn service chargesJewelry scrap sales revenueOther revenuesTotal revenuesGross profitCost of revenue (calculated)Merchandise sales cost of revenueJewelry scrap sales cost of revenueOperating incomeTotal operating expensesStore expensesGeneral and administrativeDepreciation and amortizationLoss on sale or disposal of assets and otherIncome before income taxesOther income (expense), net (calculated)Consolidated net incomeIncome tax expenseTotal revenuesTotal revenues$1.25 BGross profitGross profit$729.19 MOperating incomeOperating income$183.27 MIncome before income taxesPretax income$176.67 MConsolidated net incomeConsolidatednet income$132.38 MMerchandise sales revenueMerchandise sales$634.27 MTotal operating expensesTotal operatingexpenses$545.92 MIncome tax expenseIncome tax expense$44.28 MOther income (expense), net (calculated)Other income,net (calculated)−$6.61 MStore expensesStore expenses$422.58 MCost of revenue (calculated)Cost of revenue(calculated)$518.46 MPawn service chargesPawn service charges$435.52 MGeneral and administrativeGeneral and administrative$95.23 MJewelry scrap sales revenueJewelry scrap sales$177.72 MDepreciation and amortizationDepreciation and amortization$27.99 MMerchandise sales cost of revenueMerchandise sales$400.30 MOther revenuesOther revenues$137.00 KLoss on sale or disposal of assets and otherLoss on sale or disposalof assets and other$112.00 KJewelry scrap sales cost of revenueJewelry scrap sales$118.16 M
Chart details

EZCORP, INC. (EZPW) FY2026 YTD Q3 P&L / Income Statement

Income statement for 2025-10-01 through 2026-06-30. View: Product and service. Revenue and costs use their disclosed categories.

Total revenues
1,247,648,000 US dollars
Cost of revenue (calculated)
518,457,000 US dollars
Gross profit
729,191,000 US dollars
Total operating expenses
545,920,000 US dollars
Operating income
183,271,000 US dollars
Other income (expense), net (calculated)
negative 6,605,000 US dollars
Income before income taxes
176,666,000 US dollars
Income tax expense
44,284,000 US dollars
Consolidated net income
132,382,000 US dollars
Merchandise sales revenue
634,267,000 US dollars
Jewelry scrap sales revenue
177,724,000 US dollars
Pawn service charges
435,520,000 US dollars
Other revenues
137,000 US dollars
Merchandise sales cost of revenue
400,299,000 US dollars
Jewelry scrap sales cost of revenue
118,158,000 US dollars
Store expenses
422,584,000 US dollars
General and administrative
95,230,000 US dollars
Depreciation and amortization
27,994,000 US dollars
Loss on sale or disposal of assets and other
112,000 US dollars
Other operating income
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to EZCORP, INC.: $131.61 M; to noncontrolling interests: $776.00 K.
EZCORP, INC. (EZPW) FY2026 YTD Q3 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

58.4%

Gross profit / revenue

Operating margin

14.7%

Operating profit / revenue

Cash conversion

98.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!