FTI CONSULTING, INC (FCN) FY2026 YTD Q2 Statement of Cash Flows
2026-01-01 to 2026-06-30
Statement of Cash Flows
2026-01-01 to 2026-06-30
Swipe to see the full flow
Chart details
FTI CONSULTING, INC cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026
Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Dec 31, 2025
- 265,091,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- negative 157,729,000 US dollars. Net cash used.
- Net income
- 115,441,000 US dollars
- Depreciation of property and equipment
- 24,568,000 US dollars
- Amortization of intangible assets
- 1,151,000 US dollars
- Amortization of tax equity investment
- 16,881,000 US dollars
- Provision for expected credit losses
- 14,111,000 US dollars
- Share-based compensation
- 22,051,000 US dollars
- Deferred income taxes
- 4,976,000 US dollars
- Other
- 1,677,000 US dollars
- Accounts receivable, billed and unbilled
- negative 141,633,000 US dollars
- Notes receivable, net of repayments
- negative 44,010,000 US dollars
- Prepaid expenses and other assets
- negative 6,579,000 US dollars
- Accounts payable, accrued expenses and other
- negative 2,488,000 US dollars
- Income taxes
- negative 14,256,000 US dollars
- Accrued compensation
- negative 197,047,000 US dollars
- Billings in excess of services provided
- 1,389,000 US dollars
- Amortization of notes receivable
- 46,039,000 US dollars
- Investing activities
- negative 63,986,000 US dollars. Net cash used.
- Payment for tax equity investment
- negative 42,101,000 US dollars
- Purchases of property and equipment and other
- negative 21,885,000 US dollars
- Financing activities
- 124,512,000 US dollars. Net cash provided.
- Borrowings under revolving line of credit
- 1,085,000,000 US dollars
- Repayments under revolving line of credit
- negative 730,000,000 US dollars
- Proceeds from issuance of term loan
- 300,000,000 US dollars
- Payments of debt issuance costs
- negative 5,401,000 US dollars
- Purchase and retirement of common stock, including excise tax
- negative 520,037,000 US dollars
- Share-based compensation tax withholdings
- negative 8,103,000 US dollars
- Deposits and other
- 3,053,000 US dollars
- Operating adjustment reconciliation
- 406,013,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 1,388,053,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 63,986,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- negative 4,141,000 US dollars
- Ending cash on Jun 30, 2026
- 163,747,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 389,603,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- negative 101,344,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- −1.37×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- Operating cash flow
- negative 157,729,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 21,885,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- negative 179,614,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 157,729,000 US dollars minus 21,885,000 US dollars equals negative 179,614,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!