Global Partners LP (GLP) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Global Partners LP cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $141,121,000.00Accounts payable → Operating adjustments reconciliation: $141,115,000.00Depreciation and amortization → Operating adjustments reconciliation: $72,232,000.00Change in derivatives → Operating adjustments reconciliation: $45,462,000.00Unit-based compensation expense → Operating adjustments reconciliation: $13,133,000.00Prepaid expenses, all other current assets and other assets → Operating adjustments reconciliation: $12,555,000.00Amortization of deferred financing fees → Operating adjustments reconciliation: $3,953,000.00Bad debt expense → Operating adjustments reconciliation: $1,068,000.00Dividends received on equity method investments → Operating adjustments reconciliation: $487,000.00Operating adjustments reconciliation → Net cash from operating activities: $63,601,000.00Operating adjustments reconciliation → Accounts receivable: $177,250,000.00Operating adjustments reconciliation → Inventories: $28,919,000.00Operating adjustments reconciliation → Accrued expenses, all other current liabilities and other long-term liabilities: $7,980,000.00Operating adjustments reconciliation → Trustee taxes payable: $5,106,000.00Operating adjustments reconciliation → Net gain on sale and disposition of assets: $2,982,000.00Operating adjustments reconciliation → Income from equity method investments: $2,722,000.00Operating adjustments reconciliation → Accounts receivable-affiliate: $912,000.00Operating adjustments reconciliation → Broker margin deposits: $533,000.00Proceeds from sale of property and equipment, net → investing reconciliation: $5,767,000.00Dividends received of equity method investments → investing reconciliation: $5,631,000.00Seller note issuances, net → investing reconciliation: $3,233,000.00investing reconciliation → Capital expenditures: $66,848,000.00investing reconciliation → Equity method investments: $7,057,000.00Net cash used in financing activities → financing reconciliation: $133,778,000.00financing reconciliation → Distributions to limited partners and general partner: $65,377,000.00financing reconciliation → Net payments on working capital revolving credit facility - Working Capital Facility: $51,500,000.00financing reconciliation → LTIP units withheld for tax obligations: $7,596,000.00financing reconciliation → Repurchase of common units: $6,043,000.00financing reconciliation → Distribution equivalent rights: $3,262,000.00Net cash used in investing activities → investing reconciliation: $59,274,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $12,243,000.00Net cash from operating activities → Cash sources and uses: $204,722,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $23,913,000.00Cash sources and uses → Net cash used in investing activities: $59,274,000.00Cash sources and uses → Net cash used in financing activities: $133,778,000.00Net income: $141,121,000.00Net income+$141.12 MDepreciation and amortization: $72,232,000.00Depreciation and amortization+$72.23 MAmortization of deferred financing fees: $3,953,000.00Debt issuance cost amortization+$3.95 MBad debt expense: $1,068,000.00Credit loss provision+$1.07 MUnit-based compensation expense: $13,133,000.00Stock-based compensation+$13.13 MNet gain on sale and disposition of assets: -$2,982,000.00Asset sale & disposal gain−$2.98 MIncome from equity method investments: -$2,722,000.00Equity-method results−$2.72 MDividends received on equity method investments: $487,000.00Equity-method distributions+$487.00 KAccounts receivable: -$177,250,000.00Accounts receivable−$177.25 MAccounts receivable-affiliate: -$912,000.00Related-party receivables−$912.00 KInventories: -$28,919,000.00Inventories−$28.92 MBroker margin deposits: -$533,000.00Broker margin deposits−$533.00 KPrepaid expenses, all other current assets and other assets: $12,555,000.00Prepaid & other assets+$12.56 MAccounts payable: $141,115,000.00Accounts payable+$141.12 MTrustee taxes payable: -$5,106,000.00Accrued taxes−$5.11 MChange in derivatives: $45,462,000.00Derivative balances, net+$45.46 MAccrued expenses, all other current liabilities and other long-term liabilities: -$7,980,000.00Accrued & other liabilities−$7.98 MNet cash from operating activities: $204,722,000.00Operating cash+$204.72 MOperating adjustments reconciliation: $290,005,000.00Net payments on working capital revolving credit facility - Working Capital Facility: -$51,500,000.00Credit lines, net−$51.50 MRepurchase of common units: -$6,043,000.00Common stock repurchases−$6.04 MDistribution equivalent rights: -$3,262,000.00Distribution equivalent rights−$3.26 MLTIP units withheld for tax obligations: -$7,596,000.00Stock-award tax withholding−$7.60 MDistributions to limited partners and general partner: -$65,377,000.00Capital distributions−$65.38 MNet cash used in financing activities: -$133,778,000.00. Cash required to fund net payments.Financing cash−$133.78 Mfinancing reconciliation: $133,778,000.00Equity method investments: -$7,057,000.00Equity-method investments made−$7.06 MCapital expenditures: -$66,848,000.00Capital expenditures−$66.85 MSeller note issuances, net: $3,233,000.00Seller note issuances, net+$3.23 MDividends received of equity method investments: $5,631,000.00Equity-method return of capital+$5.63 MProceeds from sale of property and equipment, net: $5,767,000.00PP&E sales+$5.77 MNet cash used in investing activities: -$59,274,000.00. Cash required to fund net payments.Investing cash−$59.27 Minvesting reconciliation: $73,905,000.00Cash sources and uses: $216,965,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $12,243,000.00Beginning cash$12.24 MEnding cash: Cash, cash equivalents, and restricted cash: $23,913,000.00Ending cash$23.91 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$137.87 MOperating cash − cash spent on productive assetsCash flow / Net income1.45×Operating cash flow ÷ net incomeNet cash change+$11.67 MEnding cash − beginning cash
Chart details

Global Partners LP cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
12,243,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
204,722,000 US dollars. Net cash provided.
Net income
141,121,000 US dollars
Depreciation and amortization
72,232,000 US dollars
Amortization of deferred financing fees
3,953,000 US dollars
Bad debt expense
1,068,000 US dollars
Unit-based compensation expense
13,133,000 US dollars
Net gain on sale and disposition of assets
negative 2,982,000 US dollars
Income from equity method investments
negative 2,722,000 US dollars
Dividends received on equity method investments
487,000 US dollars
Accounts receivable
negative 177,250,000 US dollars
Accounts receivable-affiliate
negative 912,000 US dollars
Inventories
negative 28,919,000 US dollars
Broker margin deposits
negative 533,000 US dollars
Prepaid expenses, all other current assets and other assets
12,555,000 US dollars
Accounts payable
141,115,000 US dollars
Trustee taxes payable
negative 5,106,000 US dollars
Change in derivatives
45,462,000 US dollars
Accrued expenses, all other current liabilities and other long-term liabilities
negative 7,980,000 US dollars
Investing activities
negative 59,274,000 US dollars. Net cash used.
Equity method investments
negative 7,057,000 US dollars
Capital expenditures
negative 66,848,000 US dollars
Seller note issuances, net
3,233,000 US dollars
Dividends received of equity method investments
5,631,000 US dollars
Proceeds from sale of property and equipment, net
5,767,000 US dollars
Financing activities
negative 133,778,000 US dollars. Net cash used.
Net payments on working capital revolving credit facility - Working Capital Facility
negative 51,500,000 US dollars
Repurchase of common units
negative 6,043,000 US dollars
Distribution equivalent rights
negative 3,262,000 US dollars
LTIP units withheld for tax obligations
negative 7,596,000 US dollars
Distributions to limited partners and general partner
negative 65,377,000 US dollars
Operating adjustment reconciliation
290,005,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
133,778,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
73,905,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
23,913,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
216,965,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
11,670,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.45×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
204,722,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
66,848,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
137,874,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $63.60M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 204,722,000 US dollars minus 66,848,000 US dollars equals 137,874,000 US dollars.
Global Partners LP (GLP) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!