Gaming and Leisure Properties, Inc. (GLPI) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Gaming and Leisure Properties, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $474,346,000.00Depreciation and amortization → Operating adjustments reconciliation: $140,160,000.00Stock-based compensation → Operating adjustments reconciliation: $12,748,000.00Accrued interest → Operating adjustments reconciliation: $10,567,000.00Amortization of items charged to interest expense → Operating adjustments reconciliation: $7,103,000.00Other liabilities → Operating adjustments reconciliation: $5,655,000.00Straight-line rent and deferred rent adjustments → Operating adjustments reconciliation: $1,926,000.00Losses (gains) from dispositions of property → Operating adjustments reconciliation: $1,170,000.00Accounts payable and accrued expenses → Operating adjustments reconciliation: $966,000.00Non-cash adjustment to financing lease liabilities → Operating adjustments reconciliation: $204,000.00Operating adjustments reconciliation → Net cash from operating activities: $145,485,000.00Operating adjustments reconciliation → Accretion on investment in leases: $14,739,000.00Operating adjustments reconciliation → Other assets: $7,531,000.00Operating adjustments reconciliation → Provision (benefit) for credit losses, net: $7,157,000.00Operating adjustments reconciliation → Accrued salaries and wages: $5,424,000.00Operating adjustments reconciliation → Amortization of Deferred Hedge Gains: $163,000.00Proceeds from issuance of long-term debt → financing reconciliation: $2,156,856,000.00ATM Program offering costs → financing reconciliation: $350,751,000.00financing reconciliation → Net cash from financing activities: $737,635,000.00financing reconciliation → Repayments of long-term debt: $1,280,802,000.00financing reconciliation → Dividends paid: $459,697,000.00financing reconciliation → Noncontrolling interest distributions: $14,064,000.00financing reconciliation → Payments of Financing Costs: $9,147,000.00financing reconciliation → Taxes paid related to shares withheld for tax purposes on restricted stock award vestings: $6,262,000.00Net cash used in investing activities → investing reconciliation: $1,262,776,000.00Principal payments on real estate loans → investing reconciliation: $16,228,000.00investing reconciliation → Acquisition of real estate: $904,295,000.00investing reconciliation → Capital project and maintenance expenditures: $296,230,000.00investing reconciliation → Originations of real estate loans: $69,401,000.00investing reconciliation → Expenditures for property and equipment, net: $9,078,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $224,314,000.00Net cash from operating activities → Cash sources and uses: $619,831,000.00Net cash from financing activities → Cash sources and uses: $737,635,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $319,004,000.00Cash sources and uses → Net cash used in investing activities: $1,262,776,000.00Accrued interest: $10,567,000.00Accrued interest+$10.57 MAmortization of Deferred Hedge Gains: -$163,000.00Hedge gain amortization−$163.00 KAccrued salaries and wages: -$5,424,000.00Accrued compensation−$5.42 MStock-based compensation: $12,748,000.00Stock-based compensation+$12.75 MOther assets: -$7,531,000.00Prepaid & other assets−$7.53 MLosses (gains) from dispositions of property: $1,170,000.00Asset disposal gain & loss+$1.17 MNet income: $474,346,000.00Net income+$474.35 MDepreciation and amortization: $140,160,000.00Depreciation & amortization+$140.16 MAccounts payable and accrued expenses: $966,000.00Accounts payable+$966.00 KAccretion on investment in leases: -$14,739,000.00Lease investment accretion−$14.74 MOther liabilities: $5,655,000.00Accrued taxes+$5.66 MAmortization of items charged to interest expense: $7,103,000.00Debt cost amortization+$7.10 MStraight-line rent and deferred rent adjustments: $1,926,000.00Straight-line & deferred rent+$1.93 MProvision (benefit) for credit losses, net: -$7,157,000.00Loan & lease loss provision−$7.16 MNon-cash adjustment to financing lease liabilities: $204,000.00Non-cash finance lease adjustment+$204.00 KInterest and Dividend Income, Operating: $0.00Net cash from operating activities: $619,831,000.00Operating cash+$619.83 MOperating adjustments reconciliation: $180,499,000.00Dividends paid: -$459,697,000.00Dividends paid−$459.70 MNoncontrolling interest distributions: -$14,064,000.00Paid to noncontrolling interests−$14.06 MTaxes paid related to shares withheld for tax purposes on restricted stock award vestings: -$6,262,000.00Tax withholding on stock vesting−$6.26 MATM Program offering costs: $350,751,000.00ATM Program offering costs+$350.75 MProceeds from issuance of long-term debt: $2,156,856,000.00Long-term debt issued+$2.16 BPayments of Financing Costs: -$9,147,000.00Financing costs paid−$9.15 MRepayments of long-term debt: -$1,280,802,000.00Long-term debt repaid−$1.28 BNet cash from financing activities: $737,635,000.00Financing cash+$737.64 Mfinancing reconciliation: $2,507,607,000.00Capital project and maintenance expenditures: -$296,230,000.00Other capital spending−$296.23 MProceeds from sales of property, net of costs: $0.00Acquisition of real estate: -$904,295,000.00Real estate acquisitions−$904.30 MOriginations of real estate loans: -$69,401,000.00Real estate loan originations−$69.40 MPrincipal payments on real estate loans: $16,228,000.00Real estate loans repaid+$16.23 MProceeds from Sale and Maturity of Held-to-Maturity Securities: $0.00Expenditures for property and equipment, net: -$9,078,000.00Other PP&E purchases−$9.08 MNet cash used in investing activities: -$1,262,776,000.00. Cash required to fund net payments.Investing cash−$1.26 Binvesting reconciliation: $1,279,004,000.00Cash sources and uses: $1,581,780,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $224,314,000.00Beginning cash$224.31 MEnding cash: Cash, cash equivalents, and restricted cash: $319,004,000.00Ending cash$319.00 MCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flowNot availableCash flow / Net income1.31×Operating cash flow ÷ net incomeNet cash change+$94.69 MEnding cash − beginning cash
Chart details

Gaming and Leisure Properties, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
224,314,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
619,831,000 US dollars. Net cash provided.
Accrued interest
10,567,000 US dollars
Amortization of Deferred Hedge Gains
negative 163,000 US dollars
Accrued salaries and wages
negative 5,424,000 US dollars
Stock-based compensation
12,748,000 US dollars
Other assets
negative 7,531,000 US dollars
Losses (gains) from dispositions of property
1,170,000 US dollars
Net income
474,346,000 US dollars
Depreciation and amortization
140,160,000 US dollars
Accounts payable and accrued expenses
966,000 US dollars
Accretion on investment in leases
negative 14,739,000 US dollars
Other liabilities
5,655,000 US dollars
Amortization of items charged to interest expense
7,103,000 US dollars
Straight-line rent and deferred rent adjustments
1,926,000 US dollars
Provision (benefit) for credit losses, net
negative 7,157,000 US dollars
Non-cash adjustment to financing lease liabilities
204,000 US dollars
Interest and Dividend Income, Operating
0 US dollars
Investing activities
negative 1,262,776,000 US dollars. Net cash used.
Capital project and maintenance expenditures
negative 296,230,000 US dollars
Proceeds from sales of property, net of costs
0 US dollars
Acquisition of real estate
negative 904,295,000 US dollars
Originations of real estate loans
negative 69,401,000 US dollars
Principal payments on real estate loans
16,228,000 US dollars
Proceeds from Sale and Maturity of Held-to-Maturity Securities
0 US dollars
Expenditures for property and equipment, net
negative 9,078,000 US dollars
Financing activities
737,635,000 US dollars. Net cash provided.
Dividends paid
negative 459,697,000 US dollars
Noncontrolling interest distributions
negative 14,064,000 US dollars
Taxes paid related to shares withheld for tax purposes on restricted stock award vestings
negative 6,262,000 US dollars
ATM Program offering costs
350,751,000 US dollars
Proceeds from issuance of long-term debt
2,156,856,000 US dollars
Payments of Financing Costs
negative 9,147,000 US dollars
Repayments of long-term debt
negative 1,280,802,000 US dollars
Operating adjustment reconciliation
180,499,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
2,507,607,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
1,279,004,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
319,004,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,581,780,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
94,690,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.31×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $145.49M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Gaming and Leisure Properties, Inc. (GLPI) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!