# The Gorman-Rupp Company (GRC) FY2026 YTD Q2 Statement of Cash Flows

- Company: The Gorman-Rupp Company (GRC)
- Period: 2026-01-01 to 2026-06-30
- Filing: Q2 FY2026 10-Q, filed 2026-07-27, accession number 0001193125-26-317911
- Page: https://plicit.ai/financials/grc/fy2026-ytd-q2-cash-flow
- Chart image: https://plicit.ai/charts/grc-fy2026-ytd-q2-cash-flow-sankey.png

## Chart details

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

- **Beginning cash on Dec 31, 2025**: 35,083,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
- **Operating activities**: 62,462,000 US dollars. Net cash provided.
- **Net income**: 37,272,000 US dollars
- **Amortization of debt issuance fees**: 591,000 US dollars
- **Other**: 206,000 US dollars
- **Accounts receivable, net**: negative 19,855,000 US dollars
- **Inventories, net**: 6,097,000 US dollars
- **Accounts payable**: 4,265,000 US dollars
- **Commissions payable**: negative 431,000 US dollars
- **Deferred revenue and customer deposits**: 2,531,000 US dollars
- **Income taxes**: 8,879,000 US dollars
- **Benefit obligations**: 7,306,000 US dollars
- **Accrued expenses and other**: negative 3,207,000 US dollars
- **Contributions to pension plans**: negative 1,239,000 US dollars
- **Depreciation and amortization**: 14,073,000 US dollars
- **LIFO expense**: 2,394,000 US dollars
- **Pension expense**: 1,045,000 US dollars
- **Stock based compensation**: 2,535,000 US dollars
- **Investing activities**: negative 7,685,000 US dollars. Net cash used.
- **Other**: 177,000 US dollars
- **Capital additions**: negative 7,862,000 US dollars
- **Financing activities**: negative 45,727,000 US dollars. Net cash used.
- **Cash dividends**: negative 10,017,000 US dollars
- **Treasury share repurchases**: negative 2,649,000 US dollars
- **Payments to banks for borrowings**: negative 33,000,000 US dollars
- **Other**: negative 61,000 US dollars
- **Operating adjustment reconciliation**: 49,922,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- **financing gross reconciliation**: 45,727,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **investing gross reconciliation**: 7,862,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **Exchange-rate effect**: negative 538,000 US dollars
- **Ending cash on Jun 30, 2026**: 43,595,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
- **Cash sources and uses**: 97,545,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- **Net cash change**: 8,512,000 US dollars. Ending cash minus beginning cash.
- **Cash flow / Net income**: 1.68×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- **Operating cash flow**: 62,462,000 US dollars. Operating cash flow used in the free cash flow calculation.
- **cash spent on productive assets**: 7,862,000 US dollars. These cash purchases are already included in investing activities above.
- **Free cash flow**: 54,600,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

### Chart connections

- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $25.19M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash spent on productive assets equals free cash flow: 62,462,000 US dollars minus 7,862,000 US dollars equals 54,600,000 US dollars.