# GARMIN LTD (GRMN) FY2024 Annual Statement of Cash Flows

- Company: GARMIN LTD (GRMN)
- Period: 2023-12-31 to 2024-12-28
- Filing: FY2024 10-K, filed 2025-02-19, accession number 0000950170-25-022760
- Page: https://plicit.ai/financials/grmn/fy2024-annual-cash-flow
- Chart image: https://plicit.ai/charts/grmn-fy2024-annual-cash-flow-sankey.png

## Chart details

Cash flows for Dec 31, 2023 through Dec 28, 2024. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 30, 2023. Ending cash: Dec 28, 2024. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

- **Beginning cash on Dec 30, 2023**: 1,694,156,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- **Operating activities**: 1,432,471,000 US dollars. Net cash provided.
- **Net income**: 1,411,436,000 US dollars
- **Depreciation**: 140,494,000 US dollars
- **Amortization**: 39,241,000 US dollars
- **(Gain) loss on sale of property and equipment**: negative 4,903,000 US dollars
- **Unrealized foreign currency losses (gains)**: 26,889,000 US dollars
- **Deferred income taxes**: negative 88,137,000 US dollars
- **Stock compensation expense**: 137,162,000 US dollars
- **Realized gains on marketable securities**: 8,000 US dollars
- **Accounts receivable, net of allowance for doubtful accounts**: negative 196,256,000 US dollars
- **Inventories**: negative 178,815,000 US dollars
- **Other current and noncurrent assets**: negative 42,130,000 US dollars
- **Accounts payable**: 120,637,000 US dollars
- **Other current and noncurrent liabilities**: 24,546,000 US dollars
- **Deferred revenue**: 2,223,000 US dollars
- **Deferred costs**: negative 3,615,000 US dollars
- **Income Taxes**: 43,691,000 US dollars
- **Investing activities**: negative 393,333,000 US dollars. Net cash used.
- **Purchases of property and equipment**: negative 193,571,000 US dollars
- **Acquisitions, net of cash acquired**: negative 16,444,000 US dollars
- **Other investing activities, net**: 15,034,000 US dollars
- **Purchase of marketable securities**: negative 507,518,000 US dollars
- **Redemption of marketable securities**: 309,166,000 US dollars
- **Financing activities**: negative 626,857,000 US dollars. Net cash used.
- **Dividends**: negative 572,355,000 US dollars
- **Proceeds from issuance of treasury shares related to equity awards**: 49,963,000 US dollars
- **Purchase of treasury shares under share repurchase plan**: negative 62,348,000 US dollars
- **Purchase of treasury shares related to equity awards**: negative 42,117,000 US dollars
- **Operating adjustment reconciliation**: 534,891,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- **financing gross reconciliation**: 676,820,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **investing gross reconciliation**: 717,533,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **Exchange-rate effect**: negative 26,283,000 US dollars
- **Ending cash on Dec 28, 2024**: 2,080,154,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- **Cash sources and uses**: 3,126,627,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- **Net cash change**: 385,998,000 US dollars. Ending cash minus beginning cash.
- **Cash flow / Net income**: 1.01×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- **Operating cash flow**: 1,432,471,000 US dollars. Operating cash flow used in the free cash flow calculation.
- **Cash purchases of property, plant and equipment**: 193,571,000 US dollars. These cash purchases are already included in investing activities above.
- **Free cash flow**: 1,238,900,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

### Chart connections

- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $21.04M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 1,432,471,000 US dollars minus 193,571,000 US dollars equals 1,238,900,000 US dollars.