GOOSEHEAD INSURANCE, INC. (GSHD) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service (9 categories)

2026-01-01 to 2026-06-30

Swipe to see the full flow
GOOSEHEAD INSURANCE, INC. (GSHD) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Product and service (9 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETRenewal Royalty FeesRenewal CommissionsContingent CommissionsNew Business Royalty FeesNew Business CommissionsAgency FeesInitial Franchise FeesInterest IncomeOther Franchise RevenuesTotal revenuesIncome from operationsTotal operating expensesTotal operating expensesIncome before taxesOther income (expense), net (calculated)Net incomeTax expenseTotal revenuesTotal revenues$206.47 MIncome from operationsIncome from operations$41.59 MIncome before taxesIncome before taxes$30.93 MNet incomeNet income$25.06 MRenewal Royalty FeesRenewal Royalty Fees$96.10 MTotal operating expensesTotal operatingexpenses$164.88 MTax expenseTax expense$5.87 MOther income (expense), net (calculated)Other income,net (calculated)−$10.66 MRenewal CommissionsRenewal Commissions$39.20 MContingent CommissionsContingent Commissions$26.41 MTotal operating expensesTotal operating expenses$164.88 MNew Business Royalty FeesNew Business Royalty Fees$17.28 MNew Business CommissionsNew Business Commissions$17.07 MAgency FeesAgency Fees$5.47 MInitial Franchise FeesInitial Franchise Fees$2.97 MInterest IncomeInterest Income$212.00 KOther Franchise RevenuesOther Franchise Revenues$1.76 M
Chart details

GOOSEHEAD INSURANCE, INC. (GSHD) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Product and service (9 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
206,465,000 US dollars
Total operating expenses
164,878,000 US dollars
Income from operations
41,587,000 US dollars
Other income (expense), net (calculated)
negative 10,659,000 US dollars
Income before taxes
30,928,000 US dollars
Tax expense
5,869,000 US dollars
Net income
25,059,000 US dollars
Renewal Commissions
39,196,000 US dollars
New Business Commissions
17,065,000 US dollars
Agency Fees
5,468,000 US dollars
Contingent Commissions
26,411,000 US dollars
Renewal Royalty Fees
96,101,000 US dollars
New Business Royalty Fees
17,282,000 US dollars
Initial Franchise Fees
2,969,000 US dollars
Other Franchise Revenues
1,761,000 US dollars
Interest Income
212,000 US dollars
Total operating expenses
164,878,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to GOOSEHEAD INSURANCE, INC.: $14.95 M; to noncontrolling interests: $10.11 M.
GOOSEHEAD INSURANCE, INC. (GSHD) FY2026 YTD Q2 P&L / Income Statement Sankey chart, Product and service (9 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

20.1%

Operating profit / revenue

Cash conversion

154.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!