GITLAB INC. (GTLB) FY2027 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-02-01 to 2026-07-31

Swipe to see the full flow
GITLAB INC. cash flow reconciliation, Feb 1, 2026 through Jul 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Stock-based compensation expense, net of amounts capitalized → operating reconciliation: $125,067,000.00Accounts receivable → operating reconciliation: $46,031,000.00Amortization of deferred contract acquisition costs → operating reconciliation: $23,504,000.00Prepaid expenses and other current assets → operating reconciliation: $7,690,000.00Accrued compensation and benefits → operating reconciliation: $7,605,000.00Deferred revenue and customer advances → operating reconciliation: $4,466,000.00Amortization of intangible assets → operating reconciliation: $4,030,000.00Depreciation and amortization → operating reconciliation: $2,640,000.00Charitable donation of common stock → operating reconciliation: $1,987,000.00Accounts payable → operating reconciliation: $762,000.00Other non-cash expense, net → operating reconciliation: $640,000.00operating reconciliation → Net cash from operating activities: $146,105,000.00operating reconciliation → Net loss, including amounts attributable to noncontrolling interest: $41,711,000.00operating reconciliation → Deferred contract acquisition costs: $24,747,000.00operating reconciliation → Accrued expenses and other current liabilities: $6,968,000.00operating reconciliation → Unrealized foreign exchange loss (gain), net: $3,260,000.00operating reconciliation → Other non-current assets: $919,000.00operating reconciliation → Net amortization of premiums or discounts on short-term investments: $688,000.00operating reconciliation → Other non-current liabilities: $24,000.00Proceeds from maturities of short-term investments → investing reconciliation: $358,647,000.00Proceeds from sales of short-term investments → investing reconciliation: $60,398,000.00investing reconciliation → Purchases of short-term investments: $421,817,000.00investing reconciliation → Additions to property and equipment: $2,606,000.00Net cash used in financing activities → financing reconciliation: $143,346,000.00Issuance of common stock under employee stock purchase plan → financing reconciliation: $6,886,000.00Proceeds from the issuance of common stock upon exercise of stock options, including early exercises, net of repurchases → financing reconciliation: $5,361,000.00financing reconciliation → Common stock repurchased: $154,685,000.00financing reconciliation → Payments for taxes related to net share settlement of equity awards: $908,000.00Net cash used in investing activities → investing reconciliation: $5,378,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $229,576,000.00Net cash from operating activities → Cash sources and uses: $146,105,000.00Cash sources and uses → Exchange-rate effect: $466,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $226,491,000.00Cash sources and uses → Net cash used in investing activities: $5,378,000.00Cash sources and uses → Net cash used in financing activities: $143,346,000.00Net loss, including amounts attributable to noncontrolling interest: -$41,711,000.00Net loss, including amounts attributable tononcontrolling interest−$41.71 MStock-based compensation expense, net of amounts capitalized: $125,067,000.00Stock-based compensation+$125.07 MCharitable donation of common stock: $1,987,000.00Charitable stock donation+$1.99 MAmortization of intangible assets: $4,030,000.00Intangible amortization+$4.03 MDepreciation and amortization: $2,640,000.00Depreciation & amortization+$2.64 MAmortization of deferred contract acquisition costs: $23,504,000.00Contract cost amortization+$23.50 MNet amortization of premiums or discounts on short-term investments: -$688,000.00Investment discount & premium−$688.00 KUnrealized foreign exchange loss (gain), net: -$3,260,000.00Unrealized FX gain & loss−$3.26 MOther non-cash expense, net: $640,000.00Other non-cash items+$640.00 KAccounts receivable: $46,031,000.00Accounts receivable+$46.03 MPrepaid expenses and other current assets: $7,690,000.00Prepaid & other assets+$7.69 MDeferred contract acquisition costs: -$24,747,000.00Deferred contract costs−$24.75 MOther non-current assets: -$919,000.00Other noncurrent assets−$919.00 KAccounts payable: $762,000.00Accounts payable+$762.00 KAccrued expenses and other current liabilities: -$6,968,000.00Accrued & other liabilities−$6.97 MAccrued compensation and benefits: $7,605,000.00Accrued compensation+$7.61 MDeferred revenue and customer advances: $4,466,000.00Deferred revenue & advances+$4.47 MOther non-current liabilities: -$24,000.00Other noncurrent liabilities−$24.00 KNet cash from operating activities: $146,105,000.00Operating cash+$146.11 Moperating reconciliation: $224,422,000.00Proceeds from the issuance of common stock upon exercise of stock options, including early exercises, net of repurchases: $5,361,000.00Employee stock plans & options+$5.36 MIssuance of common stock under employee stock purchase plan: $6,886,000.00Stock plan proceeds+$6.89 MCommon stock repurchased: -$154,685,000.00Common stock repurchases−$154.69 MPayments for taxes related to net share settlement of equity awards: -$908,000.00Stock-award tax withholding−$908.00 KNet cash used in financing activities: -$143,346,000.00. Cash required to fund net payments.Financing cash−$143.35 Mfinancing reconciliation: $155,593,000.00Purchases of short-term investments: -$421,817,000.00AFS securities purchases−$421.82 MProceeds from maturities of short-term investments: $358,647,000.00AFS securities maturities+$358.65 MProceeds from sales of short-term investments: $60,398,000.00AFS securities sales+$60.40 MAdditions to property and equipment: -$2,606,000.00PP&E purchases−$2.61 MNet cash used in investing activities: -$5,378,000.00. Cash required to fund net payments.Investing cash−$5.38 Minvesting reconciliation: $424,423,000.00Cash sources and uses: $375,681,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $229,576,000.00Beginning cash$229.58 MEnding cash: Cash, cash equivalents, and restricted cash: $226,491,000.00Ending cash$226.49 MExchange-rate effect: -$466,000.00FX effect−$466.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsNet loss −$41.71M + net operating adjustments $187.82M = operating cash +$146.11MFree cash flow$143.50 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change−$3.09 MEnding cash − beginning cash
Chart details

GITLAB INC. cash flow reconciliation, Feb 1, 2026 through Jul 31, 2026

Cash flows for Feb 1, 2026 through Jul 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Jan 31, 2026. Ending cash: Jul 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Jan 31, 2026
229,576,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
146,105,000 US dollars. Net cash provided.
Net loss, including amounts attributable to noncontrolling interest
negative 41,711,000 US dollars
Stock-based compensation expense, net of amounts capitalized
125,067,000 US dollars
Charitable donation of common stock
1,987,000 US dollars
Amortization of intangible assets
4,030,000 US dollars
Depreciation and amortization
2,640,000 US dollars
Amortization of deferred contract acquisition costs
23,504,000 US dollars
Net amortization of premiums or discounts on short-term investments
negative 688,000 US dollars
Unrealized foreign exchange loss (gain), net
negative 3,260,000 US dollars
Other non-cash expense, net
640,000 US dollars
Accounts receivable
46,031,000 US dollars
Prepaid expenses and other current assets
7,690,000 US dollars
Deferred contract acquisition costs
negative 24,747,000 US dollars
Other non-current assets
negative 919,000 US dollars
Accounts payable
762,000 US dollars
Accrued expenses and other current liabilities
negative 6,968,000 US dollars
Accrued compensation and benefits
7,605,000 US dollars
Deferred revenue and customer advances
4,466,000 US dollars
Other non-current liabilities
negative 24,000 US dollars
Investing activities
negative 5,378,000 US dollars. Net cash used.
Purchases of short-term investments
negative 421,817,000 US dollars
Proceeds from maturities of short-term investments
358,647,000 US dollars
Proceeds from sales of short-term investments
60,398,000 US dollars
Additions to property and equipment
negative 2,606,000 US dollars
Financing activities
negative 143,346,000 US dollars. Net cash used.
Proceeds from the issuance of common stock upon exercise of stock options, including early exercises, net of repurchases
5,361,000 US dollars
Issuance of common stock under employee stock purchase plan
6,886,000 US dollars
Common stock repurchased
negative 154,685,000 US dollars
Payments for taxes related to net share settlement of equity awards
negative 908,000 US dollars
Operating adjustment reconciliation
224,422,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
155,593,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
424,423,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 466,000 US dollars
Ending cash on Jul 31, 2026
226,491,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
375,681,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 3,085,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
146,105,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
2,606,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
143,499,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$41.71M + net operating adjustments $187.82M = operating cash +$146.11M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 146,105,000 US dollars minus 2,606,000 US dollars equals 143,499,000 US dollars.
GITLAB INC. (GTLB) FY2027 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!