HARMONIC INC. (HLIT) FY2025 YTD Q2 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-07-03

Swipe to see the full flow
HARMONIC INC. (HLIT) FY2025 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-07-03. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct salesSaaS and service revenueProfessional servicesTotal net revenueTotal gross profitTotal cost of revenueAppliance and integrationSaaS and service cost of revenueIncome from operationsTotal operating expensesSelling, general and administrativeResearch and development expenseAsset impairment and related chargesIncome before income taxesOther income (expense), net (calculated)Net income (loss)Provision for income taxesIncome (loss) from discontinued operations, net of taxTotal net revenueTotal net revenue$255.16 MTotal gross profitTotal gross profit$133.50 MIncome from operationsIncome from operations$44.08 MIncome before income taxesPretax income$41.30 MNet income (loss)Net income (loss)$4.99 MProvision for income taxesProvision forincome taxes$14.60 MTotal operating expensesTotal operatingexpenses$89.42 MProduct salesProduct sales$195.72 MSelling, general and administrativeSelling, general and administrative$46.92 MOther income (expense), net (calculated)Other income,net (calculated)−$2.78 MTotal cost of revenueTotal cost of revenue$121.65 MResearch and development expenseResearch anddevelopment expense$42.08 MIncome (loss) from discontinued operations, net of taxIncome (loss)from discontinuedoperations, net of tax−$21.71 MSaaS and service revenueSaaS and service$34.38 MAsset impairment and related chargesAsset impairmentand related charges$428.00 KProfessional servicesProfessional services$25.06 MAppliance and integrationAppliance andintegration$107.27 MSaaS and service cost of revenueSaaS and service$14.38 M
Chart details

HARMONIC INC. (HLIT) FY2025 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-07-03. View: Product and service. Revenue and costs use their disclosed categories.

Total net revenue
255,157,000 US dollars
Total cost of revenue
121,654,000 US dollars
Total gross profit
133,503,000 US dollars
Total operating expenses
89,423,000 US dollars
Income from operations
44,080,000 US dollars
Other income (expense), net (calculated)
negative 2,782,000 US dollars
Income before income taxes
41,298,000 US dollars
Provision for income taxes
14,599,000 US dollars
Net income (loss)
4,985,000 US dollars
Product sales
195,717,000 US dollars
Professional services
25,058,000 US dollars
SaaS and service revenue
34,382,000 US dollars
Appliance and integration
107,271,000 US dollars
SaaS and service cost of revenue
14,383,000 US dollars
Research and development expense
42,080,000 US dollars
Selling, general and administrative
46,915,000 US dollars
Asset impairment and related charges
428,000 US dollars
Restructuring and related charges
0 US dollars
Income (loss) from discontinued operations, net of tax
negative 21,714,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
HARMONIC INC. (HLIT) FY2025 YTD Q2 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

52.3%

Gross profit / revenue

Operating margin

17.3%

Operating profit / revenue

Cash conversion

−526.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!