# Hillman Solutions Corp. (HLMN) FY2026 YTD Q2 P&L / Income Statement - Company: Hillman Solutions Corp. (HLMN) - Period: 2025-12-28 to 2026-06-27 - Filing: Q2 FY2026 10-Q, filed 2026-08-04, accession number 0001822492-26-000137 - Page: https://plicit.ai/financials/hlmn/fy2026-ytd-q2-income-statement - Chart image: https://plicit.ai/charts/hlmn-fy2026-ytd-q2-income-statement-sankey.png ## Chart details: Revenue by Product and Service Income statement for 2025-12-28 through 2026-06-27. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net sales**: 812,324,000 US dollars - **Cost of revenue (calculated)**: 435,658,000 US dollars - **Gross profit (calculated)**: 376,666,000 US dollars - **Operating costs, net of other operating income (calculated)**: 328,519,000 US dollars - **Income from operations**: 48,147,000 US dollars - **Other income (expense), net (calculated)**: negative 26,047,000 US dollars - **Income before income taxes**: 22,100,000 US dollars - **Income tax expense**: 5,712,000 US dollars - **Net income**: 16,388,000 US dollars - **Fastening and Hardware**: 576,778,000 US dollars - **Personal Protection Solutions**: 112,621,000 US dollars - **Key and Key Accessories**: 104,625,000 US dollars - **Engraving**: 18,300,000 US dollars - **Cost of sales (exclusive of depreciation and amortization shown separately below)**: 435,658,000 US dollars - **Depreciation**: 44,534,000 US dollars - **Amortization**: 30,499,000 US dollars - **Selling, warehouse, general and administrative expenses**: 258,554,000 US dollars - **Other income, net**: negative 5,068,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Business Segment - Page: https://plicit.ai/financials/hlmn/fy2026-ytd-q2-income-statement/revenue-by-business-segment - Chart image: https://plicit.ai/charts/hlmn-fy2026-ytd-q2-revenue-by-business-segment-sankey.png Income statement for 2025-12-28 through 2026-06-27. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net sales**: 812,324,000 US dollars - **Cost of revenue (calculated)**: 435,658,000 US dollars - **Gross profit (calculated)**: 376,666,000 US dollars - **Operating costs, net of other operating income (calculated)**: 328,519,000 US dollars - **Income from operations**: 48,147,000 US dollars - **Other income (expense), net (calculated)**: negative 26,047,000 US dollars - **Income before income taxes**: 22,100,000 US dollars - **Income tax expense**: 5,712,000 US dollars - **Net income**: 16,388,000 US dollars - **Hardware and Protective Solutions**: 617,374,000 US dollars - **Robotics and Digital Solutions**: 117,677,000 US dollars - **Canada**: 77,273,000 US dollars - **Cost of sales (exclusive of depreciation and amortization shown separately below)**: 435,658,000 US dollars - **Depreciation**: 44,534,000 US dollars - **Amortization**: 30,499,000 US dollars - **Selling, warehouse, general and administrative expenses**: 258,554,000 US dollars - **Other income, net**: negative 5,068,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Business Segment by Geography - Page: https://plicit.ai/financials/hlmn/fy2026-ytd-q2-income-statement/revenue-by-business-segment-by-geography - Chart image: https://plicit.ai/charts/hlmn-fy2026-ytd-q2-revenue-by-business-segment-by-geography-sankey.png Income statement for 2025-12-28 through 2026-06-27. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net sales**: 812,324,000 US dollars - **Cost of revenue (calculated)**: 435,658,000 US dollars - **Gross profit (calculated)**: 376,666,000 US dollars - **Operating costs, net of other operating income (calculated)**: 328,519,000 US dollars - **Income from operations**: 48,147,000 US dollars - **Other income (expense), net (calculated)**: negative 26,047,000 US dollars - **Income before income taxes**: 22,100,000 US dollars - **Income tax expense**: 5,712,000 US dollars - **Net income**: 16,388,000 US dollars - **Canada - CANADA**: 77,273,000 US dollars - **Canada - UNITED STATES**: 0 US dollars - **Canada - Mexico**: 0 US dollars - **Hardware and Protective Solutions - CANADA**: 0 US dollars - **Hardware and Protective Solutions - UNITED STATES**: 609,258,000 US dollars - **Hardware and Protective Solutions - Mexico**: 8,116,000 US dollars - **Robotics and Digital Solutions - CANADA**: 0 US dollars - **Robotics and Digital Solutions - UNITED STATES**: 117,677,000 US dollars - **Robotics and Digital Solutions - Mexico**: 0 US dollars - **Cost of sales (exclusive of depreciation and amortization shown separately below)**: 435,658,000 US dollars - **Depreciation**: 44,534,000 US dollars - **Amortization**: 30,499,000 US dollars - **Selling, warehouse, general and administrative expenses**: 258,554,000 US dollars - **Other income, net**: negative 5,068,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geography - Page: https://plicit.ai/financials/hlmn/fy2026-ytd-q2-income-statement/revenue-by-geography - Chart image: https://plicit.ai/charts/hlmn-fy2026-ytd-q2-revenue-by-geography-sankey.png Income statement for 2025-12-28 through 2026-06-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net sales**: 812,324,000 US dollars - **Cost of revenue (calculated)**: 435,658,000 US dollars - **Gross profit (calculated)**: 376,666,000 US dollars - **Operating costs, net of other operating income (calculated)**: 328,519,000 US dollars - **Income from operations**: 48,147,000 US dollars - **Other income (expense), net (calculated)**: negative 26,047,000 US dollars - **Income before income taxes**: 22,100,000 US dollars - **Income tax expense**: 5,712,000 US dollars - **Net income**: 16,388,000 US dollars - **UNITED STATES**: 726,935,000 US dollars - **CANADA**: 77,273,000 US dollars - **Mexico**: 8,116,000 US dollars - **Cost of sales (exclusive of depreciation and amortization shown separately below)**: 435,658,000 US dollars - **Depreciation**: 44,534,000 US dollars - **Amortization**: 30,499,000 US dollars - **Selling, warehouse, general and administrative expenses**: 258,554,000 US dollars - **Other income, net**: negative 5,068,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Business Segment by Product and Service - Page: https://plicit.ai/financials/hlmn/fy2026-ytd-q2-income-statement/revenue-by-business-segment-by-product-and-service - Chart image: https://plicit.ai/charts/hlmn-fy2026-ytd-q2-revenue-by-business-segment-by-product-and-service-sankey.png Income statement for 2025-12-28 through 2026-06-27. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net sales**: 812,324,000 US dollars - **Cost of revenue (calculated)**: 435,658,000 US dollars - **Gross profit (calculated)**: 376,666,000 US dollars - **Operating costs, net of other operating income (calculated)**: 328,519,000 US dollars - **Income from operations**: 48,147,000 US dollars - **Other income (expense), net (calculated)**: negative 26,047,000 US dollars - **Income before income taxes**: 22,100,000 US dollars - **Income tax expense**: 5,712,000 US dollars - **Net income**: 16,388,000 US dollars - **Canada - Engraving**: 17,000 US dollars - **Canada - Fastening and Hardware**: 69,256,000 US dollars - **Canada - Key and Key Accessories**: 5,231,000 US dollars - **Canada - Personal Protection Solutions**: 2,769,000 US dollars - **Hardware and Protective Solutions - Engraving**: 0 US dollars - **Hardware and Protective Solutions - Fastening and Hardware**: 507,522,000 US dollars - **Hardware and Protective Solutions - Key and Key Accessories**: 0 US dollars - **Hardware and Protective Solutions - Personal Protection Solutions**: 109,852,000 US dollars - **Robotics and Digital Solutions - Engraving**: 18,283,000 US dollars - **Robotics and Digital Solutions - Fastening and Hardware**: 0 US dollars - **Robotics and Digital Solutions - Key and Key Accessories**: 99,394,000 US dollars - **Robotics and Digital Solutions - Personal Protection Solutions**: 0 US dollars - **Cost of sales (exclusive of depreciation and amortization shown separately below)**: 435,658,000 US dollars - **Depreciation**: 44,534,000 US dollars - **Amortization**: 30,499,000 US dollars - **Selling, warehouse, general and administrative expenses**: 258,554,000 US dollars - **Other income, net**: negative 5,068,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.