HELIX ENERGY SOLUTIONS GROUP, INC. (HOS) FY2026 YTD Q2 Statement of Cash Flows
2026-01-01 to 2026-06-30
Statement of Cash Flows
2026-01-01 to 2026-06-30
Swipe to see the full flow
Chart details
HELIX ENERGY SOLUTIONS GROUP, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026
Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Dec 31, 2025
- 445,196,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
- Operating activities
- 115,683,000 US dollars. Net cash provided.
- Income from continuing operations
- 10,023,000 US dollars
- Depreciation and amortization, excluding amortization of deferred certification and dry dock costs
- 58,159,000 US dollars
- Amortization of deferred certification and dry dock costs
- 19,716,000 US dollars
- Deferred certification and dry dock costs
- negative 8,412,000 US dollars
- Amortization of debt discount
- 130,000 US dollars
- Amortization of debt issuance costs
- 1,083,000 US dollars
- Share-based compensation
- 2,772,000 US dollars
- Deferred income taxes
- 736,000 US dollars
- Unrealized foreign currency losses
- negative 438,000 US dollars
- Accounts receivable, net
- 38,180,000 US dollars
- Other current assets
- negative 4,161,000 US dollars
- Income tax receivable
- negative 7,821,000 US dollars
- Accounts payable and accrued liabilities
- negative 4,748,000 US dollars
- Other, net
- negative 3,717,000 US dollars
- Net cash provided by discontinued operating activities
- 14,181,000 US dollars
- Investing activities
- 94,220,000 US dollars. Net cash provided.
- Capital expenditures
- negative 9,988,000 US dollars
- Net cash provided by (used in) discontinued investing activities
- 104,208,000 US dollars
- Financing activities
- negative 4,024,000 US dollars. Net cash used.
- Repayment of MARAD Debt
- negative 4,763,000 US dollars
- Repurchases of common stock and payments of related excise tax
- negative 151,000 US dollars
- Payments related to tax withholding for share-based compensation
- negative 70,000 US dollars
- Proceeds from issuance of ESPP shares
- 960,000 US dollars
- Operating adjustment reconciliation
- 134,957,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 4,984,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 104,208,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 1,159,000 US dollars
- Ending cash on Jun 30, 2026
- 652,234,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
- Cash sources and uses
- 656,258,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- 207,038,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- Unavailable. Operating cash flow and reconciliation net income for the same period are required.
- Operating cash flow
- 115,683,000 US dollars. Operating cash flow used in the free cash flow calculation.
- cash spent on productive assets
- 9,988,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- 105,695,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $105.66M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash spent on productive assets equals free cash flow: 115,683,000 US dollars minus 9,988,000 US dollars equals 105,695,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!