Huntsman Corporation (HUN) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Huntsman Corporation cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net borrowings on revolving loan facilities → financing reconciliation: $87,000,000.00financing reconciliation → Net cash from financing activities: $43,000,000.00financing reconciliation → Dividends paid to common stockholders: $32,000,000.00financing reconciliation → Repayments of long-term debt: $6,000,000.00financing reconciliation → Other, net: $3,000,000.00financing reconciliation → Repurchase and cancellation of awards: $3,000,000.00Cash received from sale of business, net → investing reconciliation: $48,000,000.00Other, net → investing reconciliation: $5,000,000.00Net cash used in investing activities → investing reconciliation: $15,000,000.00investing reconciliation → Capital expenditures: $68,000,000.00Net cash used in operating activities → operating reconciliation: $113,000,000.00Accounts payable → operating reconciliation: $154,000,000.00Depreciation and amortization → operating reconciliation: $150,000,000.00Noncash lease expense → operating reconciliation: $40,000,000.00Noncash stock-based compensation → operating reconciliation: $16,000,000.00Other current assets → operating reconciliation: $9,000,000.00Prepaid expenses → operating reconciliation: $9,000,000.00Cash received from return on investment in unconsolidated affiliates → operating reconciliation: $5,000,000.00Other, net → operating reconciliation: $4,000,000.00Noncash restructuring and impairment charges → operating reconciliation: $4,000,000.00Accrued liabilities → operating reconciliation: $2,000,000.00operating reconciliation → Loss from continuing operations: $31,000,000.00operating reconciliation → Accounts and notes receivable: $223,000,000.00operating reconciliation → Inventories: $132,000,000.00operating reconciliation → Other noncurrent assets: $45,000,000.00operating reconciliation → Other noncurrent liabilities: $32,000,000.00operating reconciliation → Gain on sale of business, net: $22,000,000.00operating reconciliation → Deferred income taxes: $11,000,000.00operating reconciliation → Equity in (income) loss of investment in unconsolidated affiliates: $10,000,000.00Exchange-rate effect → Cash sources and uses: $2,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $429,000,000.00Net cash from financing activities → Cash sources and uses: $43,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $346,000,000.00Cash sources and uses → Net cash used in investing activities: $15,000,000.00Cash sources and uses → Net cash used in operating activities: $113,000,000.00Net cash used in operating activities from discontinued operations: $0.00Gain on acquisition of assets, net: $0.00Gain on sale of business, net: -$22,000,000.00Business sale gain & loss−$22.00 MNoncash lease expense: $40,000,000.00Noncash lease expense+$40.00 MDepreciation and amortization: $150,000,000.00Depreciation & amortization+$150.00 MOther noncurrent liabilities: -$32,000,000.00Other noncurrent liabilities−$32.00 MCash received from return on investment in unconsolidated affiliates: $5,000,000.00Equity-method distributions+$5.00 MAccrued liabilities: $2,000,000.00Accrued liabilities+$2.00 MEquity in (income) loss of investment in unconsolidated affiliates: -$10,000,000.00Equity-method results−$10.00 MAccounts payable: $154,000,000.00Accounts payable+$154.00 MLoss from continuing operations: -$31,000,000.00Continuing ops income (loss)−$31.00 MOther noncurrent assets: -$45,000,000.00Other noncurrent assets−$45.00 MOther current assets: $9,000,000.00Other current assets+$9.00 MPrepaid expenses: $9,000,000.00Prepaid expenses+$9.00 MInventories: -$132,000,000.00Inventories−$132.00 MAccounts and notes receivable: -$223,000,000.00Accounts & notes receivable−$223.00 MOther, net: $4,000,000.00Other non-cash items+$4.00 MNoncash stock-based compensation: $16,000,000.00Stock-based compensation+$16.00 MDeferred income taxes: -$11,000,000.00Deferred income taxes−$11.00 MNoncash restructuring and impairment charges: $4,000,000.00Restructuring & impairment+$4.00 MNet cash used in operating activities: -$113,000,000.00. Cash required to fund net payments.Operating cash−$113.00 Moperating reconciliation: $506,000,000.00Dividends paid to common stockholders: -$32,000,000.00Common dividends paid−$32.00 MRepayments of long-term debt: -$6,000,000.00Long-term debt repaid−$6.00 MNet borrowings on revolving loan facilities: $87,000,000.00Credit lines, net+$87.00 MOther, net: -$3,000,000.00Other financing, net−$3.00 MRepurchase and cancellation of awards: -$3,000,000.00Award buybacks & cancellations−$3.00 MNet cash from financing activities: $43,000,000.00Financing cash+$43.00 Mfinancing reconciliation: $87,000,000.00Other, net: $5,000,000.00Other investing, net+$5.00 MCash received from return of investment in unconsolidated subsidiary: $0.00Cash received from sale of business, net: $48,000,000.00Business sales, net+$48.00 MCapital expenditures: -$68,000,000.00PP&E purchases−$68.00 MNet cash used in investing activities: -$15,000,000.00. Cash required to fund net payments.Investing cash−$15.00 Minvesting reconciliation: $68,000,000.00Cash sources and uses: $474,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $429,000,000.00Beginning cash$429.00 MEnding cash: Cash, cash equivalents, and restricted cash: $346,000,000.00Ending cash$346.00 MExchange-rate effect: $2,000,000.00FX effect+$2.00 MCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsNet loss −$31.00M − net operating adjustments $82.00M = operating cash −$113.00MFree cash flow−$181.00 MOperating cash − cash spent on PP&ECash flow / Net incomeUnavailableOperating cash flow ÷ net incomeNet cash change−$83.00 MEnding cash − beginning cash
Chart details

Huntsman Corporation cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
429,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 113,000,000 US dollars. Net cash used.
Net cash used in operating activities from discontinued operations
0 US dollars
Gain on acquisition of assets, net
0 US dollars
Gain on sale of business, net
negative 22,000,000 US dollars
Noncash lease expense
40,000,000 US dollars
Depreciation and amortization
150,000,000 US dollars
Other noncurrent liabilities
negative 32,000,000 US dollars
Cash received from return on investment in unconsolidated affiliates
5,000,000 US dollars
Accrued liabilities
2,000,000 US dollars
Equity in (income) loss of investment in unconsolidated affiliates
negative 10,000,000 US dollars
Accounts payable
154,000,000 US dollars
Loss from continuing operations
negative 31,000,000 US dollars
Other noncurrent assets
negative 45,000,000 US dollars
Other current assets
9,000,000 US dollars
Prepaid expenses
9,000,000 US dollars
Inventories
negative 132,000,000 US dollars
Accounts and notes receivable
negative 223,000,000 US dollars
Other, net
4,000,000 US dollars
Noncash stock-based compensation
16,000,000 US dollars
Deferred income taxes
negative 11,000,000 US dollars
Noncash restructuring and impairment charges
4,000,000 US dollars
Investing activities
negative 15,000,000 US dollars. Net cash used.
Other, net
5,000,000 US dollars
Cash received from return of investment in unconsolidated subsidiary
0 US dollars
Cash received from sale of business, net
48,000,000 US dollars
Capital expenditures
negative 68,000,000 US dollars
Financing activities
43,000,000 US dollars. Net cash provided.
Dividends paid to common stockholders
negative 32,000,000 US dollars
Repayments of long-term debt
negative 6,000,000 US dollars
Net borrowings on revolving loan facilities
87,000,000 US dollars
Other, net
negative 3,000,000 US dollars
Repurchase and cancellation of awards
negative 3,000,000 US dollars
Operating adjustment reconciliation
506,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
87,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
68,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
2,000,000 US dollars
Ending cash on Jun 30, 2026
346,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
474,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 83,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Unavailable. Operating cash flow and reconciliation net income for the same period are required.
Operating cash flow
negative 113,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
68,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 181,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$31.00M − net operating adjustments $82.00M = operating cash −$113.00M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 113,000,000 US dollars minus 68,000,000 US dollars equals negative 181,000,000 US dollars.
Huntsman Corporation (HUN) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!