ICU MEDICAL INC/DE (ICUI) FY2026 YTD Q2 P&L / Income Statement

Revenue by Geography

2026-01-01 to 2026-06-30

Swipe to see the full flow
ICU MEDICAL INC/DE (ICUI) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESEMEAAsia PacificOther foreign countriesTOTAL REVENUESGross ProfitCost of goods soldINCOME (LOSS) FROM OPERATIONSTOTAL OPERATING EXPENSESSelling, general and administrativeResearch and developmentRestructuring, strategic transaction and integrationIncome (loss0 before income taxes and equity in earnings of unconsolidated affiliatesOther income (expense), net (calculated)NET INCOME (LOSS)PROVISION FOR INCOME TAXESEquity in Earnings of Unconsolidated AffiliatesPROVISION FOR INCOME TAXESPROVISION FORINCOME TAXES−$27.64 MEquity in Earnings of Unconsolidated AffiliatesEquity in Earningsof UnconsolidatedAffiliates$2.41 MINCOME (LOSS) FROM OPERATIONSINCOME (LOSS)FROM OPERATIONS$52.71 MTOTAL REVENUESTOTAL REVENUES$1.08 BGross ProfitGross Profit$441.28 MIncome (loss0 before income taxes and equity in earnings of unconsolidated affiliatesPretax income$19.17 MNET INCOME (LOSS)NET INCOME (LOSS)$49.22 MTOTAL OPERATING EXPENSESTOTAL OPERATINGEXPENSES$388.57 MUNITED STATESUNITED STATES$665.40 MOther income (expense), net (calculated)Other income,net (calculated)−$33.54 MSelling, general and administrativeSelling, general and administrative$306.49 MCost of goods soldCost of goods sold$640.63 MResearch and developmentResearch and development$43.98 MEMEAEMEA$199.75 MRestructuring, strategic transaction and integrationRestructuring, strategictransaction and integration$38.10 MAsia PacificAsia Pacific$113.93 MOther foreign countriesOther foreign countries$102.83 M
Chart details

ICU MEDICAL INC/DE (ICUI) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

TOTAL REVENUES
1,081,908,000 US dollars
Cost of goods sold
640,629,000 US dollars
Gross Profit
441,279,000 US dollars
TOTAL OPERATING EXPENSES
388,573,000 US dollars
INCOME (LOSS) FROM OPERATIONS
52,706,000 US dollars
Other income (expense), net (calculated)
negative 33,537,000 US dollars
Income (loss0 before income taxes and equity in earnings of unconsolidated affiliates
19,169,000 US dollars
PROVISION FOR INCOME TAXES
negative 27,644,000 US dollars
NET INCOME (LOSS)
49,219,000 US dollars
UNITED STATES
665,404,000 US dollars
EMEA
199,745,000 US dollars
Asia Pacific
113,930,000 US dollars
Other foreign countries
102,829,000 US dollars
Selling, general and administrative
306,488,000 US dollars
Research and development
43,982,000 US dollars
Restructuring, strategic transaction and integration
38,103,000 US dollars
Equity in Earnings of Unconsolidated Affiliates
2,406,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
ICU MEDICAL INC/DE (ICUI) FY2026 YTD Q2 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.8%

Gross profit / revenue

Operating margin

4.9%

Operating profit / revenue

Cash conversion

241.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!