Leidos Holdings, Inc. (LDOS) FY2026 YTD Q2 P&L / Income Statement

2026-01-03 to 2026-07-03

Swipe to see the full flow
Leidos Holdings, Inc. (LDOS) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-03 through 2026-07-03. View: Business segment by customer. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETIntelligence & Digital - DoW and U.S. Intelligence CommunityHealth - Other U.S. government agenciesDefense - DoW and U.S. Intelligence CommunityHomeland - Commercial and non-U.S. customersIntelligence & Digital - Other U.S. government agenciesHomeland - Other U.S. government agenciesHealth - DoW and U.S. Intelligence CommunityDefense - Commercial and non-U.S. customersDefense - Other U.S. government agenciesHomeland - DoW and U.S. Intelligence CommunityHealth - Commercial and non-U.S. customersIntelligence & Digital - Commercial and non-U.S. customersRevenue Not from Contract with CustomerRevenuesGross profit (calculated)Cost of revenuesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrative expensesAcquisition, integration and restructuring costsEquity earnings of non-consolidated subsidiariesIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$1.58 BRevenuesRevenues$8.96 BOperating incomeOperating income$1.02 BIncome before income taxesPretax income$880.00 MNet incomeNet income$691.00 MIntelligence & Digital - DoW and U.S. Intelligence CommunityIntelligence & Digital - DoWand U.S. Intelligence Community$2.18 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$556.00 MIncome tax expenseIncome tax expense$189.00 MCost of revenuesCost of revenues$7.38 BHealth - Other U.S. government agenciesHealth - Other U.S.government agencies$1.78 BSelling, general and administrative expensesSelling, general andadministrative expenses$506.00 MOther income (expense), net (calculated)Other income,net (calculated)−$142.00 MDefense - DoW and U.S. Intelligence CommunityDefense - DoW and U.S.Intelligence Community$1.72 BAcquisition, integration and restructuring costsAcquisition, integrationand restructuring costs$62.00 MEquity earnings of non-consolidated subsidiariesEquity earnings ofnon-consolidated subsidiaries−$12.00 MHomeland - Commercial and non-U.S. customersHomeland - Commercialand non-U.S. customers$1.23 BIntelligence & Digital - Other U.S. government agenciesIntelligence & Digital - OtherU.S. government agencies$782.00 MHomeland - Other U.S. government agenciesHomeland - Other U.S.government agencies$570.00 MHealth - DoW and U.S. Intelligence CommunityHealth - DoW and U.S.Intelligence Community$468.00 MDefense - Commercial and non-U.S. customersDefense - Commercialand non-U.S. customers$68.00 MDefense - Other U.S. government agenciesDefense - Other U.S.government agencies$46.00 MHomeland - DoW and U.S. Intelligence CommunityHomeland - DoW and U.S.Intelligence Community$38.00 MHealth - Commercial and non-U.S. customersHealth - Commercialand non-U.S. customers$30.00 MIntelligence & Digital - Commercial and non-U.S. customersIntelligence & Digital - Commercialand non-U.S. customers$29.00 MRevenue Not from Contract with CustomerRevenue Not fromContract with Customer$27.00 M
Chart details

Leidos Holdings, Inc. (LDOS) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-03 through 2026-07-03. View: Business segment by customer. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
8,958,000,000 US dollars
Cost of revenues
7,380,000,000 US dollars
Gross profit (calculated)
1,578,000,000 US dollars
Operating costs, net of other operating income (calculated)
556,000,000 US dollars
Operating income
1,022,000,000 US dollars
Other income (expense), net (calculated)
negative 142,000,000 US dollars
Income before income taxes
880,000,000 US dollars
Income tax expense
189,000,000 US dollars
Net income
691,000,000 US dollars
Revenue Not from Contract with Customer
27,000,000 US dollars
Defense - Commercial and non-U.S. customers
68,000,000 US dollars
Defense - Other U.S. government agencies
46,000,000 US dollars
Defense - DoW and U.S. Intelligence Community
1,724,000,000 US dollars
Health - Commercial and non-U.S. customers
30,000,000 US dollars
Health - Other U.S. government agencies
1,776,000,000 US dollars
Health - DoW and U.S. Intelligence Community
468,000,000 US dollars
Homeland - Commercial and non-U.S. customers
1,225,000,000 US dollars
Homeland - Other U.S. government agencies
570,000,000 US dollars
Homeland - DoW and U.S. Intelligence Community
38,000,000 US dollars
Intelligence & Digital - Commercial and non-U.S. customers
29,000,000 US dollars
Intelligence & Digital - Other U.S. government agencies
782,000,000 US dollars
Intelligence & Digital - DoW and U.S. Intelligence Community
2,175,000,000 US dollars
Selling, general and administrative expenses
506,000,000 US dollars
Acquisition, integration and restructuring costs
62,000,000 US dollars
Equity earnings of non-consolidated subsidiaries
negative 12,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Leidos Holdings, Inc.: $682.00 M; to noncontrolling interests: $9.00 M.
Leidos Holdings, Inc. (LDOS) FY2026 YTD Q2 Revenue by Business Segment by Customer Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

17.6%

Gross profit / revenue

Operating margin

11.4%

Operating profit / revenue

Cash conversion

158.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!