Centrus Energy Corp. (LEU) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Centrus Energy Corp. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from the sale of common stock, net → financing reconciliation: $53,900,000.00financing reconciliation → Net cash from financing activities: $53,500,000.00financing reconciliation → Payment, Tax Withholding, Share-based Payment Arrangement: $400,000.00Net cash used in investing activities → investing reconciliation: $94,800,000.00investing reconciliation → Capital expenditures: $94,800,000.00Net cash used in operating activities → operating reconciliation: $16,700,000.00Net income (loss) → operating reconciliation: $26,800,000.00Increase Decrease in Inventories Owed to Suppliers → operating reconciliation: $43,000,000.00Equity related compensation → operating reconciliation: $18,100,000.00Payables under SWU purchase agreements – increase (decrease) → operating reconciliation: $16,400,000.00Deferred tax assets → operating reconciliation: $7,000,000.00Depreciation and amortization → operating reconciliation: $5,100,000.00Accounts receivable – (increase) decrease → operating reconciliation: $5,100,000.00Amortization of Debt Issuance Costs and Discounts → operating reconciliation: $2,700,000.00Other Operating Activities, Cash Flow Statement → operating reconciliation: $200,000.00operating reconciliation → Inventories – (increase) decrease: $92,500,000.00operating reconciliation → Deferred revenue, net of deferred costs – increase (decrease): $38,400,000.00operating reconciliation → Accounts payable and other liabilities – increase (decrease): $5,300,000.00operating reconciliation → Pension and postretirement liabilities - increase (decrease): $3,700,000.00operating reconciliation → Revaluation of inventory borrowing: $600,000.00operating reconciliation → Increase (Decrease) in Prepaid Expenses, Other: $600,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,960,100,000.00Net cash from financing activities → Cash sources and uses: $53,500,000.00Cash sources and uses → Exchange-rate effect: $200,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,901,900,000.00Cash sources and uses → Net cash used in investing activities: $94,800,000.00Cash sources and uses → Net cash used in operating activities: $16,700,000.00Net income (loss): $26,800,000.00Net income (loss)+$26.80 MDepreciation and amortization: $5,100,000.00Depreciation & amortization+$5.10 MDeferred tax assets: $7,000,000.00Deferred tax balances+$7.00 MEquity related compensation: $18,100,000.00Equity related compensation+$18.10 MRevaluation of inventory borrowing: -$600,000.00Inventory borrowing revaluation−$600.00 KGain (Loss) on Extinguishment of Debt: $0.00Amortization of Debt Issuance Costs and Discounts: $2,700,000.00Debt cost amortization+$2.70 MOther Operating Activities, Cash Flow Statement: $200,000.00Other operating activities+$200.00 KAccounts receivable – (increase) decrease: $5,100,000.00Accounts receivable+$5.10 MInventories – (increase) decrease: -$92,500,000.00Inventories−$92.50 MIncrease Decrease in Inventories Owed to Suppliers: $43,000,000.00Inventories owed to suppliers+$43.00 MIncrease (Decrease) in Prepaid Expenses, Other: -$600,000.00Prepaid & other current, net−$600.00 KAccounts payable and other liabilities – increase (decrease): -$5,300,000.00Payables & accrued liabilities−$5.30 MPayables under SWU purchase agreements – increase (decrease): $16,400,000.00Trade payables+$16.40 MDeferred revenue, net of deferred costs – increase (decrease): -$38,400,000.00Deferred revenue, net of costs−$38.40 MPension and postretirement liabilities - increase (decrease): -$3,700,000.00Pension obligations, net−$3.70 MOther, net: $0.00Net cash used in operating activities: -$16,700,000.00. Cash required to fund net payments.Operating cash−$16.70 Moperating reconciliation: $141,100,000.00Proceeds from the sale of common stock, net: $53,900,000.00Common stock issued+$53.90 MPayment, Tax Withholding, Share-based Payment Arrangement: -$400,000.00Stock-award tax withholding−$400.00 KPayment of interest classified as debt: $0.00Repayments of Convertible Debt: $0.00Net cash from financing activities: $53,500,000.00Financing cash+$53.50 Mfinancing reconciliation: $53,900,000.00Capital expenditures: -$94,800,000.00PP&E purchases−$94.80 MNet cash used in investing activities: -$94,800,000.00. Cash required to fund net payments.Investing cash−$94.80 Minvesting reconciliation: $94,800,000.00Cash sources and uses: $2,013,600,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,960,100,000.00Beginning cash$1.96 BEnding cash: Cash, cash equivalents, and restricted cash: $1,901,900,000.00Ending cash$1.90 BExchange-rate effect: -$200,000.00FX effect−$200.00 KCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsFree cash flow−$111.50 MOperating cash − cash spent on PP&ECash flow / Net income−0.62×Operating cash flow ÷ net incomeNet cash change−$58.20 MEnding cash − beginning cash
Chart details

Centrus Energy Corp. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
1,960,100,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 16,700,000 US dollars. Net cash used.
Net income (loss)
26,800,000 US dollars
Depreciation and amortization
5,100,000 US dollars
Deferred tax assets
7,000,000 US dollars
Equity related compensation
18,100,000 US dollars
Revaluation of inventory borrowing
negative 600,000 US dollars
Gain (Loss) on Extinguishment of Debt
0 US dollars
Amortization of Debt Issuance Costs and Discounts
2,700,000 US dollars
Other Operating Activities, Cash Flow Statement
200,000 US dollars
Accounts receivable – (increase) decrease
5,100,000 US dollars
Inventories – (increase) decrease
negative 92,500,000 US dollars
Increase Decrease in Inventories Owed to Suppliers
43,000,000 US dollars
Increase (Decrease) in Prepaid Expenses, Other
negative 600,000 US dollars
Accounts payable and other liabilities – increase (decrease)
negative 5,300,000 US dollars
Payables under SWU purchase agreements – increase (decrease)
16,400,000 US dollars
Deferred revenue, net of deferred costs – increase (decrease)
negative 38,400,000 US dollars
Pension and postretirement liabilities - increase (decrease)
negative 3,700,000 US dollars
Other, net
0 US dollars
Investing activities
negative 94,800,000 US dollars. Net cash used.
Capital expenditures
negative 94,800,000 US dollars
Financing activities
53,500,000 US dollars. Net cash provided.
Proceeds from the sale of common stock, net
53,900,000 US dollars
Payment, Tax Withholding, Share-based Payment Arrangement
negative 400,000 US dollars
Payment of interest classified as debt
0 US dollars
Repayments of Convertible Debt
0 US dollars
Operating adjustment reconciliation
141,100,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
53,900,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
94,800,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 200,000 US dollars
Ending cash on Jun 30, 2026
1,901,900,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,013,600,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 58,200,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−0.62×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 16,700,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
94,800,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 111,500,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 16,700,000 US dollars minus 94,800,000 US dollars equals negative 111,500,000 US dollars.
Centrus Energy Corp. (LEU) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!