# MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2025 Annual P&L / Income Statement

- Company: MARRIOTT INTERNATIONAL INC /MD/ (MAR)
- Period: 2025-01-01 to 2025-12-31
- Filing: FY2025 10-K, filed 2026-02-10, accession number 0001048286-26-000007
- Page: https://plicit.ai/financials/mar/fy2025-annual-income-statement
- Chart image: https://plicit.ai/charts/mar-fy2025-annual-income-statement-sankey.png

## Chart details: Revenue by Product and Service

Income statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue and costs use their disclosed categories.

- **Revenue**: 26,186,000,000 US dollars
- **Cost of revenue (calculated)**: 20,964,000,000 US dollars
- **Gross profit (calculated)**: 5,222,000,000 US dollars
- **Operating expenses (calculated)**: 1,081,000,000 US dollars
- **OPERATING INCOME**: 4,141,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 747,000,000 US dollars
- **INCOME BEFORE INCOME TAXES**: 3,394,000,000 US dollars
- **Provision for income taxes**: 793,000,000 US dollars
- **NET INCOME**: 2,601,000,000 US dollars
- **Net fee revenues**: 5,303,000,000 US dollars
- **Owned, leased, and other revenue**: 1,679,000,000 US dollars
- **Reimbursements revenue**: 19,204,000,000 US dollars
- **Owned, leased, and other cost of revenue**: 1,461,000,000 US dollars
- **Reimbursements cost of revenue**: 19,503,000,000 US dollars
- **General and administrative**: 870,000,000 US dollars
- **Restructuring and merger-related (recoveries) charges, and other**: negative 2,000,000 US dollars
- **Depreciation, amortization, and other**: 213,000,000 US dollars

### Chart connections

- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.

## Chart details: Revenue by Business Segment

- Page: https://plicit.ai/financials/mar/fy2025-annual-income-statement/revenue-by-business-segment
- Chart image: https://plicit.ai/charts/mar-fy2025-annual-revenue-by-business-segment-sankey.png

Income statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Revenue**: 26,186,000,000 US dollars
- **Cost of revenue (calculated)**: 20,964,000,000 US dollars
- **Gross profit (calculated)**: 5,222,000,000 US dollars
- **Operating expenses (calculated)**: 1,081,000,000 US dollars
- **OPERATING INCOME**: 4,141,000,000 US dollars
- **Other income (expense), net (calculated)**: negative 747,000,000 US dollars
- **INCOME BEFORE INCOME TAXES**: 3,394,000,000 US dollars
- **Provision for income taxes**: 793,000,000 US dollars
- **NET INCOME**: 2,601,000,000 US dollars
- **U.S. & Canada**: 19,349,000,000 US dollars
- **EMEA Segment**: 2,407,000,000 US dollars
- **Greater China**: 590,000,000 US dollars
- **APEC**: 1,073,000,000 US dollars
- **Operating costs**: 20,964,000,000 US dollars
- **General and administrative**: 870,000,000 US dollars
- **Restructuring and merger-related (recoveries) charges, and other**: negative 2,000,000 US dollars
- **Depreciation, amortization, and other**: 213,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 23,419,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Unallocated corporate and other**: 2,767,000,000 US dollars. Reported reconciliation to consolidated revenue.
- **U.S. & Canada costs (calculated)**: 16,670,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- **EMEA Segment costs (calculated)**: 1,882,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- **Greater China costs (calculated)**: 405,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- **APEC costs (calculated)**: 772,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- **Reconciling items (calculated)**: 2,316,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

### Chart connections

- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.