Medtronic plc (MDT) FY2025 YTD Q3 P&L / Income Statement

Revenue by Business Segment

2024-04-27 to 2025-01-24

Swipe to see the full flow
Medtronic plc (MDT) FY2025 YTD Q3 P&L / Income StatementIncome statement for 2024-04-27 through 2025-01-24. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCardiovascularNeuroscienceMedical SurgicalDiabetesOther operating segmentNet salesRevenue before reconciliation (calculated)Other AdjustmentsGross profit (calculated)Cost of products sold, excluding amortization of intangible assetsOperating profitOperating costs, net of other operating income (calculated)Selling, general, and administrative expenseResearch and development expenseAmortization of intangible assetsRestructuring charges, netCertain litigation charges, netOther operating (income) expense, netIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax provisionRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$24.70 BGross profit (calculated)Gross profit(calculated)$16.13 BNet salesNet sales$24.61 BOperating profitOperating profit$4.52 BIncome before income taxesPretax income$4.37 BNet incomeNet income$3.63 BCardiovascularCardiovascular$9.15 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$11.61 BIncome tax provisionIncome taxes$737.00 MOther income (expense), net (calculated)Other income,net (calculated)−$152.00 MNeuroscienceNeuroscience$7.23 BSelling, general, and administrative expenseSelling, general, andadministrative expense$8.13 BCost of products sold, excluding amortization of intangible assetsCost of products sold$8.49 BResearch and development expenseResearch anddevelopment expense$2.05 BMedical SurgicalMedical Surgical$6.20 BAmortization of intangible assetsAmortization of intangible assets$1.24 BDiabetesDiabetes$2.03 BRestructuring charges, netRestructuring charges, net$120.00 MOther operating segmentOther operatingsegment$106.00 MOther AdjustmentsOther Adjustments−$90.00 MCertain litigation charges, netCertain litigation charges, net$104.00 MOther operating (income) expense, netOther operating(income) expense, net−$38.00 M
Chart details

Medtronic plc (MDT) FY2025 YTD Q3 P&L / Income Statement

Income statement for 2024-04-27 through 2025-01-24. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
24,610,000,000 US dollars
Cost of products sold, excluding amortization of intangible assets
8,485,000,000 US dollars
Gross profit (calculated)
16,125,000,000 US dollars
Operating costs, net of other operating income (calculated)
11,606,000,000 US dollars
Operating profit
4,519,000,000 US dollars
Other income (expense), net (calculated)
negative 152,000,000 US dollars
Income before income taxes
4,367,000,000 US dollars
Income tax provision
737,000,000 US dollars
Net income
3,630,000,000 US dollars
Cardiovascular
9,145,000,000 US dollars
Neuroscience
7,226,000,000 US dollars
Medical Surgical
6,196,000,000 US dollars
Diabetes
2,027,000,000 US dollars
Other operating segment
106,000,000 US dollars
Research and development expense
2,048,000,000 US dollars
Selling, general, and administrative expense
8,129,000,000 US dollars
Amortization of intangible assets
1,243,000,000 US dollars
Restructuring charges, net
120,000,000 US dollars
Certain litigation charges, net
104,000,000 US dollars
Other operating (income) expense, net
negative 38,000,000 US dollars
Revenue before reconciliation (calculated)
24,700,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other Adjustments
negative 90,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to Medtronic plc: $3.61 B; to noncontrolling interests: $24.00 M.
Medtronic plc (MDT) FY2025 YTD Q3 P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

65.5%

Gross profit / revenue

Operating margin

18.4%

Operating profit / revenue

Cash conversion

124.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!