MCGRAW HILL, INC. (MH) FY2027 Q1 P&L / Income Statement

Revenue by Business Segment

2026-04-01 to 2026-06-30

Swipe to see the full flow
MCGRAW HILL, INC. (MH) FY2027 Q1 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETK-12Higher EducationInternationalGlobal ProfessionalRevenueRevenue before reconciliation (calculated)OtherGross profitCost of revenue (calculated)Cost of sales (excluding depreciation and amortization)Operating income (loss)Total operating expensesOperating and administrative expensesAmortization of intangiblesDepreciationIncome (loss) from operations before taxesOther income (expense), net (calculated)Net income (loss)Income tax provision (benefit)Revenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$554.29 MIncome (loss) from operations before taxesIncome (loss)from operationsbefore taxes$68.51 MOperating income (loss)Operatingincome (loss)$114.28 MRevenueRevenue$549.90 MGross profitGross profit$439.20 MNet income (loss)Net income (loss)$57.86 MK-12K-12$274.40 MTotal operating expensesTotal operatingexpenses$324.92 MIncome tax provision (benefit)Income taxprovision (benefit)$10.65 MOther income (expense), net (calculated)Other income,net (calculated)−$45.77 MOperating and administrative expensesOperating andadministrative expenses$255.07 MHigher EducationHigher Education$199.84 MCost of revenue (calculated)Cost of revenue(calculated)$110.70 MInternationalInternational$45.23 MAmortization of intangiblesAmortization of intangibles$53.50 MGlobal ProfessionalGlobal Professional$34.82 MDepreciationDepreciation$16.35 MCost of sales (excluding depreciation and amortization)Cost of sales$110.70 MOtherOther−$4.38 M
Chart details

MCGRAW HILL, INC. (MH) FY2027 Q1 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
549,903,000 US dollars
Cost of revenue (calculated)
110,704,000 US dollars
Gross profit
439,199,000 US dollars
Total operating expenses
324,917,000 US dollars
Operating income (loss)
114,282,000 US dollars
Other income (expense), net (calculated)
negative 45,770,000 US dollars
Income (loss) from operations before taxes
68,512,000 US dollars
Income tax provision (benefit)
10,652,000 US dollars
Net income (loss)
57,860,000 US dollars
K-12
274,404,000 US dollars
Higher Education
199,836,000 US dollars
Global Professional
34,815,000 US dollars
International
45,230,000 US dollars
Cost of sales (excluding depreciation and amortization)
110,704,000 US dollars
Operating and administrative expenses
255,069,000 US dollars
Depreciation
16,348,000 US dollars
Amortization of intangibles
53,500,000 US dollars
Revenue before reconciliation (calculated)
554,285,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other
negative 4,382,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
MCGRAW HILL, INC. (MH) FY2027 Q1 P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

79.9%

Gross profit / revenue

Operating margin

20.8%

Operating profit / revenue

Cash conversion

1.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!