# MERCURY SYSTEMS, INC. (MRCY) FY2025 Q2 P&L / Income Statement - Company: MERCURY SYSTEMS, INC. (MRCY) - Period: 2024-09-28 to 2024-12-27 - Filing: Q2 FY2025 10-Q, filed 2025-02-04, accession number 0001049521-25-000009 - Page: https://plicit.ai/financials/mrcy/fy2025-q2-income-statement - Chart image: https://plicit.ai/charts/mrcy-fy2025-q2-income-statement-sankey.png ## Chart details: Revenue by Product and Service (5 categories) Income statement for 2024-09-28 through 2024-12-27. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 223,125,000 US dollars - **Cost of revenues**: 162,299,000 US dollars - **Gross margin**: 60,826,000 US dollars - **Total operating expenses**: 73,241,000 US dollars - **Loss from operations**: negative 12,415,000 US dollars - **Other income (expense), net (calculated)**: negative 11,889,000 US dollars - **Loss before income tax benefit**: negative 24,304,000 US dollars - **Income tax benefit**: negative 6,725,000 US dollars - **Net loss**: negative 17,579,000 US dollars - **Airborne**: 96,214,000 US dollars - **Land**: 44,831,000 US dollars - **Naval**: 22,193,000 US dollars - **Other**: 48,060,000 US dollars - **Space**: 11,827,000 US dollars - **Selling, general and administrative**: 40,501,000 US dollars - **Research and development**: 21,368,000 US dollars - **Amortization of intangible assets**: 11,154,000 US dollars - **Restructuring and other charges**: 40,000 US dollars - **Acquisition costs and other related expenses**: 178,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geographic Distribution - Page: https://plicit.ai/financials/mrcy/fy2025-q2-income-statement/revenue-by-geographic-distribution - Chart image: https://plicit.ai/charts/mrcy-fy2025-q2-revenue-by-geographic-distribution-sankey.png Income statement for 2024-09-28 through 2024-12-27. View: Geographic Distribution. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 223,125,000 US dollars - **Cost of revenues**: 162,299,000 US dollars - **Gross margin**: 60,826,000 US dollars - **Total operating expenses**: 73,241,000 US dollars - **Loss from operations**: negative 12,415,000 US dollars - **Other income (expense), net (calculated)**: negative 11,889,000 US dollars - **Loss before income tax benefit**: negative 24,304,000 US dollars - **Income tax benefit**: negative 6,725,000 US dollars - **Net loss**: negative 17,579,000 US dollars - **Domestic**: 176,291,000 US dollars - **International/Foreign Military Sales**: 46,834,000 US dollars - **Selling, general and administrative**: 40,501,000 US dollars - **Research and development**: 21,368,000 US dollars - **Amortization of intangible assets**: 11,154,000 US dollars - **Restructuring and other charges**: 40,000 US dollars - **Acquisition costs and other related expenses**: 178,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by End Application - Page: https://plicit.ai/financials/mrcy/fy2025-q2-income-statement/revenue-by-end-application - Chart image: https://plicit.ai/charts/mrcy-fy2025-q2-revenue-by-end-application-sankey.png Income statement for 2024-09-28 through 2024-12-27. View: End Application. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 223,125,000 US dollars - **Cost of revenues**: 162,299,000 US dollars - **Gross margin**: 60,826,000 US dollars - **Total operating expenses**: 73,241,000 US dollars - **Loss from operations**: negative 12,415,000 US dollars - **Other income (expense), net (calculated)**: negative 11,889,000 US dollars - **Loss before income tax benefit**: negative 24,304,000 US dollars - **Income tax benefit**: negative 6,725,000 US dollars - **Net loss**: negative 17,579,000 US dollars - **C4I Applications**: 88,456,000 US dollars - **Other**: 41,498,000 US dollars - **Radar**: 47,110,000 US dollars - **Electronic Warfare**: 23,930,000 US dollars - **Other Sensor & Effector**: 22,131,000 US dollars - **Selling, general and administrative**: 40,501,000 US dollars - **Research and development**: 21,368,000 US dollars - **Amortization of intangible assets**: 11,154,000 US dollars - **Restructuring and other charges**: 40,000 US dollars - **Acquisition costs and other related expenses**: 178,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Product and Service (3 categories) - Page: https://plicit.ai/financials/mrcy/fy2025-q2-income-statement/revenue-by-product-and-service-3-categories - Chart image: https://plicit.ai/charts/mrcy-fy2025-q2-revenue-by-product-and-service-3-categories-sankey.png Income statement for 2024-09-28 through 2024-12-27. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 223,125,000 US dollars - **Cost of revenues**: 162,299,000 US dollars - **Gross margin**: 60,826,000 US dollars - **Total operating expenses**: 73,241,000 US dollars - **Loss from operations**: negative 12,415,000 US dollars - **Other income (expense), net (calculated)**: negative 11,889,000 US dollars - **Loss before income tax benefit**: negative 24,304,000 US dollars - **Income tax benefit**: negative 6,725,000 US dollars - **Net loss**: negative 17,579,000 US dollars - **Components**: 45,085,000 US dollars - **Modules and Sub-assemblies**: 46,106,000 US dollars - **Integrated Subsystems**: 131,934,000 US dollars - **Selling, general and administrative**: 40,501,000 US dollars - **Research and development**: 21,368,000 US dollars - **Amortization of intangible assets**: 11,154,000 US dollars - **Restructuring and other charges**: 40,000 US dollars - **Acquisition costs and other related expenses**: 178,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geography - Page: https://plicit.ai/financials/mrcy/fy2025-q2-income-statement/revenue-by-geography - Chart image: https://plicit.ai/charts/mrcy-fy2025-q2-revenue-by-geography-sankey.png Income statement for 2024-09-28 through 2024-12-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 223,125,000 US dollars - **Cost of revenues**: 162,299,000 US dollars - **Gross margin**: 60,826,000 US dollars - **Total operating expenses**: 73,241,000 US dollars - **Loss from operations**: negative 12,415,000 US dollars - **Other income (expense), net (calculated)**: negative 11,889,000 US dollars - **Loss before income tax benefit**: negative 24,304,000 US dollars - **Income tax benefit**: negative 6,725,000 US dollars - **Net loss**: negative 17,579,000 US dollars - **UNITED STATES**: 205,054,000 US dollars - **Europe**: 18,071,000 US dollars - **Asia Pacific**: 0 US dollars - **Selling, general and administrative**: 40,501,000 US dollars - **Research and development**: 21,368,000 US dollars - **Amortization of intangible assets**: 11,154,000 US dollars - **Restructuring and other charges**: 40,000 US dollars - **Acquisition costs and other related expenses**: 178,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.