# MERCURY SYSTEMS, INC. (MRCY) FY2025 YTD Q2 P&L / Income Statement - Company: MERCURY SYSTEMS, INC. (MRCY) - Period: 2024-06-29 to 2024-12-27 - Filing: Q2 FY2025 10-Q, filed 2025-02-04, accession number 0001049521-25-000009 - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q2-income-statement - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q2-income-statement-sankey.png ## Chart details: Revenue by Product and Service (5 categories) Income statement for 2024-06-29 through 2024-12-27. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 427,556,000 US dollars - **Cost of revenues**: 314,940,000 US dollars - **Gross margin**: 112,616,000 US dollars - **Total operating expenses**: 138,449,000 US dollars - **Loss from operations**: negative 25,833,000 US dollars - **Other income (expense), net (calculated)**: negative 21,590,000 US dollars - **Loss before income tax benefit**: negative 47,423,000 US dollars - **Income tax benefit**: negative 12,319,000 US dollars - **Net loss**: negative 35,104,000 US dollars - **Airborne**: 186,704,000 US dollars - **Land**: 79,145,000 US dollars - **Naval**: 42,846,000 US dollars - **Other**: 91,675,000 US dollars - **Space**: 27,186,000 US dollars - **Selling, general and administrative**: 73,654,000 US dollars - **Research and development**: 39,751,000 US dollars - **Amortization of intangible assets**: 22,389,000 US dollars - **Restructuring and other charges**: 2,300,000 US dollars - **Acquisition costs and other related expenses**: 355,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geographic Distribution - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q2-income-statement/revenue-by-geographic-distribution - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q2-revenue-by-geographic-distribution-sankey.png Income statement for 2024-06-29 through 2024-12-27. View: Geographic Distribution. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 427,556,000 US dollars - **Cost of revenues**: 314,940,000 US dollars - **Gross margin**: 112,616,000 US dollars - **Total operating expenses**: 138,449,000 US dollars - **Loss from operations**: negative 25,833,000 US dollars - **Other income (expense), net (calculated)**: negative 21,590,000 US dollars - **Loss before income tax benefit**: negative 47,423,000 US dollars - **Income tax benefit**: negative 12,319,000 US dollars - **Net loss**: negative 35,104,000 US dollars - **Domestic**: 337,485,000 US dollars - **International/Foreign Military Sales**: 90,071,000 US dollars - **Selling, general and administrative**: 73,654,000 US dollars - **Research and development**: 39,751,000 US dollars - **Amortization of intangible assets**: 22,389,000 US dollars - **Restructuring and other charges**: 2,300,000 US dollars - **Acquisition costs and other related expenses**: 355,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by End Application - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q2-income-statement/revenue-by-end-application - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q2-revenue-by-end-application-sankey.png Income statement for 2024-06-29 through 2024-12-27. View: End Application. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 427,556,000 US dollars - **Cost of revenues**: 314,940,000 US dollars - **Gross margin**: 112,616,000 US dollars - **Total operating expenses**: 138,449,000 US dollars - **Loss from operations**: negative 25,833,000 US dollars - **Other income (expense), net (calculated)**: negative 21,590,000 US dollars - **Loss before income tax benefit**: negative 47,423,000 US dollars - **Income tax benefit**: negative 12,319,000 US dollars - **Net loss**: negative 35,104,000 US dollars - **C4I Applications**: 173,736,000 US dollars - **Other**: 74,188,000 US dollars - **Radar**: 80,859,000 US dollars - **Electronic Warfare**: 50,276,000 US dollars - **Other Sensor & Effector**: 48,497,000 US dollars - **Selling, general and administrative**: 73,654,000 US dollars - **Research and development**: 39,751,000 US dollars - **Amortization of intangible assets**: 22,389,000 US dollars - **Restructuring and other charges**: 2,300,000 US dollars - **Acquisition costs and other related expenses**: 355,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Product and Service (3 categories) - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q2-income-statement/revenue-by-product-and-service-3-categories - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q2-revenue-by-product-and-service-3-categories-sankey.png Income statement for 2024-06-29 through 2024-12-27. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 427,556,000 US dollars - **Cost of revenues**: 314,940,000 US dollars - **Gross margin**: 112,616,000 US dollars - **Total operating expenses**: 138,449,000 US dollars - **Loss from operations**: negative 25,833,000 US dollars - **Other income (expense), net (calculated)**: negative 21,590,000 US dollars - **Loss before income tax benefit**: negative 47,423,000 US dollars - **Income tax benefit**: negative 12,319,000 US dollars - **Net loss**: negative 35,104,000 US dollars - **Components**: 89,949,000 US dollars - **Modules and Sub-assemblies**: 91,928,000 US dollars - **Integrated Subsystems**: 245,679,000 US dollars - **Selling, general and administrative**: 73,654,000 US dollars - **Research and development**: 39,751,000 US dollars - **Amortization of intangible assets**: 22,389,000 US dollars - **Restructuring and other charges**: 2,300,000 US dollars - **Acquisition costs and other related expenses**: 355,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geography - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q2-income-statement/revenue-by-geography - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q2-revenue-by-geography-sankey.png Income statement for 2024-06-29 through 2024-12-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 427,556,000 US dollars - **Cost of revenues**: 314,940,000 US dollars - **Gross margin**: 112,616,000 US dollars - **Total operating expenses**: 138,449,000 US dollars - **Loss from operations**: negative 25,833,000 US dollars - **Other income (expense), net (calculated)**: negative 21,590,000 US dollars - **Loss before income tax benefit**: negative 47,423,000 US dollars - **Income tax benefit**: negative 12,319,000 US dollars - **Net loss**: negative 35,104,000 US dollars - **UNITED STATES**: 397,714,000 US dollars - **Europe**: 29,842,000 US dollars - **Asia Pacific**: 0 US dollars - **Selling, general and administrative**: 73,654,000 US dollars - **Research and development**: 39,751,000 US dollars - **Amortization of intangible assets**: 22,389,000 US dollars - **Restructuring and other charges**: 2,300,000 US dollars - **Acquisition costs and other related expenses**: 355,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.