# MERCURY SYSTEMS, INC. (MRCY) FY2025 YTD Q3 P&L / Income Statement - Company: MERCURY SYSTEMS, INC. (MRCY) - Period: 2024-06-29 to 2025-03-28 - Filing: Q3 FY2025 10-Q, filed 2025-05-06, accession number 0001049521-25-000017 - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q3-income-statement - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q3-income-statement-sankey.png ## Chart details: Revenue by Product and Service (5 categories) Income statement for 2024-06-29 through 2025-03-28. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 638,914,000 US dollars - **Cost of revenues**: 469,188,000 US dollars - **Gross margin**: 169,726,000 US dollars - **Total operating expenses**: 212,903,000 US dollars - **Loss from operations**: negative 43,177,000 US dollars - **Other income (expense), net (calculated)**: negative 26,064,000 US dollars - **Loss before income tax benefit**: negative 69,241,000 US dollars - **Income tax benefit**: negative 14,967,000 US dollars - **Net loss**: negative 54,274,000 US dollars - **Airborne**: 288,252,000 US dollars - **Land**: 112,911,000 US dollars - **Naval**: 60,623,000 US dollars - **Other**: 138,399,000 US dollars - **Space**: 38,729,000 US dollars - **Selling, general and administrative**: 116,698,000 US dollars - **Research and development**: 55,734,000 US dollars - **Amortization of intangible assets**: 32,574,000 US dollars - **Restructuring and other charges**: 7,231,000 US dollars - **Acquisition costs and other related expenses**: 666,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geographic Distribution - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q3-income-statement/revenue-by-geographic-distribution - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q3-revenue-by-geographic-distribution-sankey.png Income statement for 2024-06-29 through 2025-03-28. View: Geographic Distribution. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 638,914,000 US dollars - **Cost of revenues**: 469,188,000 US dollars - **Gross margin**: 169,726,000 US dollars - **Total operating expenses**: 212,903,000 US dollars - **Loss from operations**: negative 43,177,000 US dollars - **Other income (expense), net (calculated)**: negative 26,064,000 US dollars - **Loss before income tax benefit**: negative 69,241,000 US dollars - **Income tax benefit**: negative 14,967,000 US dollars - **Net loss**: negative 54,274,000 US dollars - **Domestic**: 513,688,000 US dollars - **International/Foreign Military Sales**: 125,226,000 US dollars - **Selling, general and administrative**: 116,698,000 US dollars - **Research and development**: 55,734,000 US dollars - **Amortization of intangible assets**: 32,574,000 US dollars - **Restructuring and other charges**: 7,231,000 US dollars - **Acquisition costs and other related expenses**: 666,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by End Application - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q3-income-statement/revenue-by-end-application - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q3-revenue-by-end-application-sankey.png Income statement for 2024-06-29 through 2025-03-28. View: End Application. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 638,914,000 US dollars - **Cost of revenues**: 469,188,000 US dollars - **Gross margin**: 169,726,000 US dollars - **Total operating expenses**: 212,903,000 US dollars - **Loss from operations**: negative 43,177,000 US dollars - **Other income (expense), net (calculated)**: negative 26,064,000 US dollars - **Loss before income tax benefit**: negative 69,241,000 US dollars - **Income tax benefit**: negative 14,967,000 US dollars - **Net loss**: negative 54,274,000 US dollars - **C4I Applications**: 270,520,000 US dollars - **Other**: 109,386,000 US dollars - **Radar**: 116,780,000 US dollars - **Electronic Warfare**: 71,690,000 US dollars - **Other Sensor & Effector**: 70,538,000 US dollars - **Selling, general and administrative**: 116,698,000 US dollars - **Research and development**: 55,734,000 US dollars - **Amortization of intangible assets**: 32,574,000 US dollars - **Restructuring and other charges**: 7,231,000 US dollars - **Acquisition costs and other related expenses**: 666,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Product and Service (3 categories) - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q3-income-statement/revenue-by-product-and-service-3-categories - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q3-revenue-by-product-and-service-3-categories-sankey.png Income statement for 2024-06-29 through 2025-03-28. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 638,914,000 US dollars - **Cost of revenues**: 469,188,000 US dollars - **Gross margin**: 169,726,000 US dollars - **Total operating expenses**: 212,903,000 US dollars - **Loss from operations**: negative 43,177,000 US dollars - **Other income (expense), net (calculated)**: negative 26,064,000 US dollars - **Loss before income tax benefit**: negative 69,241,000 US dollars - **Income tax benefit**: negative 14,967,000 US dollars - **Net loss**: negative 54,274,000 US dollars - **Components**: 139,928,000 US dollars - **Modules and Sub-assemblies**: 150,404,000 US dollars - **Integrated Subsystems**: 348,582,000 US dollars - **Selling, general and administrative**: 116,698,000 US dollars - **Research and development**: 55,734,000 US dollars - **Amortization of intangible assets**: 32,574,000 US dollars - **Restructuring and other charges**: 7,231,000 US dollars - **Acquisition costs and other related expenses**: 666,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income. ## Chart details: Revenue by Geography - Page: https://plicit.ai/financials/mrcy/fy2025-ytd-q3-income-statement/revenue-by-geography - Chart image: https://plicit.ai/charts/mrcy-fy2025-ytd-q3-revenue-by-geography-sankey.png Income statement for 2024-06-29 through 2025-03-28. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories. - **Net revenues**: 638,914,000 US dollars - **Cost of revenues**: 469,188,000 US dollars - **Gross margin**: 169,726,000 US dollars - **Total operating expenses**: 212,903,000 US dollars - **Loss from operations**: negative 43,177,000 US dollars - **Other income (expense), net (calculated)**: negative 26,064,000 US dollars - **Loss before income tax benefit**: negative 69,241,000 US dollars - **Income tax benefit**: negative 14,967,000 US dollars - **Net loss**: negative 54,274,000 US dollars - **UNITED STATES**: 597,955,000 US dollars - **Europe**: 40,959,000 US dollars - **Asia Pacific**: 0 US dollars - **Selling, general and administrative**: 116,698,000 US dollars - **Research and development**: 55,734,000 US dollars - **Amortization of intangible assets**: 32,574,000 US dollars - **Restructuring and other charges**: 7,231,000 US dollars - **Acquisition costs and other related expenses**: 666,000 US dollars ### Chart connections - Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income. - Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.