MARTEN TRANSPORT, LTD. (MRTN) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
MARTEN TRANSPORT, LTD. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $6,721,000.00Depreciation → Operating adjustments reconciliation: $49,768,000.00Deferred income taxes → Operating adjustments reconciliation: $4,641,000.00Accounts payable → Operating adjustments reconciliation: $4,534,000.00Accrued and other current liabilities → Operating adjustments reconciliation: $3,724,000.00Tires in service amortization → Operating adjustments reconciliation: $2,898,000.00Share-based payment arrangement compensation expense → Operating adjustments reconciliation: $756,000.00Operating adjustments reconciliation → Net cash from operating activities: $53,997,000.00Operating adjustments reconciliation → Receivables: $7,504,000.00Operating adjustments reconciliation → Gain on disposition of revenue equipment: $3,093,000.00Operating adjustments reconciliation → Prepaid expenses and other: $1,470,000.00Operating adjustments reconciliation → Insurance and claims accruals: $257,000.00Proceeds from revenue equipment dispositions - Revenue Equipment → investing reconciliation: $22,559,000.00Proceeds from revenue equipment dispositions - Buildings And Land Office Equipment And Other → investing reconciliation: $1,632,000.00investing reconciliation → Net cash from investing activities: $9,124,000.00investing reconciliation → Revenue equipment additions - Revenue Equipment: $14,781,000.00investing reconciliation → Revenue equipment additions - Buildings And Land Office Equipment And Other: $232,000.00investing reconciliation → Other: $54,000.00Net cash used in financing activities → financing reconciliation: $9,140,000.00Issuance of common stock from share-based payment arrangement exercises and vesting of performance unit awards → financing reconciliation: $931,000.00financing reconciliation → Dividends on common stock: $9,795,000.00financing reconciliation → Employee taxes paid in exchange for shares withheld: $276,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $48,278,000.00Net cash from operating activities → Cash sources and uses: $60,718,000.00Net cash from investing activities → Cash sources and uses: $9,124,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $108,980,000.00Cash sources and uses → Net cash used in financing activities: $9,140,000.00Depreciation: $49,768,000.00Depreciation expense+$49.77 MInsurance and claims accruals: -$257,000.00Insurance liabilities−$257.00 KTires in service amortization: $2,898,000.00Tires in service amortization+$2.90 MAccrued and other current liabilities: $3,724,000.00Accrued & other liabilities+$3.72 MGain on disposition of revenue equipment: -$3,093,000.00Asset sale gain & loss−$3.09 MDeferred income taxes: $4,641,000.00Deferred income taxes+$4.64 MShare-based payment arrangement compensation expense: $756,000.00Stock-based compensation+$756.00 KReceivables: -$7,504,000.00Receivables, net−$7.50 MPrepaid expenses and other: -$1,470,000.00Prepaid & other assets−$1.47 MNet income: $6,721,000.00Net income+$6.72 MAccounts payable: $4,534,000.00Accounts payable+$4.53 MNet cash from operating activities: $60,718,000.00Operating cash+$60.72 MOperating adjustments reconciliation: $66,321,000.00Dividends on common stock: -$9,795,000.00Common dividends paid−$9.80 MIssuance of common stock from share-based payment arrangement exercises and vesting of performance unit awards: $931,000.00Employee stock plans & options+$931.00 KEmployee taxes paid in exchange for shares withheld: -$276,000.00Stock-award tax withholding−$276.00 KNet cash used in financing activities: -$9,140,000.00. Cash required to fund net payments.Financing cash−$9.14 Mfinancing reconciliation: $10,071,000.00Other: -$54,000.00Other investing, net−$54.00 KRevenue equipment additions - Buildings And Land Office Equipment And Other: -$232,000.00Buildings, land, office & other−$232.00 KRevenue equipment additions - Revenue Equipment: -$14,781,000.00Revenue equipment additions−$14.78 MProceeds from revenue equipment dispositions - Buildings And Land Office Equipment And Other: $1,632,000.00Sales: buildings, land & other+$1.63 MProceeds from revenue equipment dispositions - Revenue Equipment: $22,559,000.00Revenue equipment sales+$22.56 MNet cash from investing activities: $9,124,000.00Investing cash+$9.12 Minvesting reconciliation: $24,191,000.00Cash sources and uses: $118,120,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $48,278,000.00Beginning cash$48.28 MEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $108,980,000.00Ending cash$108.98 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$60.49 MOperating cash − cash spent on PP&ECash flow / Net income9.03×Operating cash flow ÷ net incomeNet cash change+$60.70 MEnding cash − beginning cash
Chart details

MARTEN TRANSPORT, LTD. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
48,278,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
60,718,000 US dollars. Net cash provided.
Net income
6,721,000 US dollars
Depreciation
49,768,000 US dollars
Insurance and claims accruals
negative 257,000 US dollars
Tires in service amortization
2,898,000 US dollars
Accrued and other current liabilities
3,724,000 US dollars
Gain on disposition of revenue equipment
negative 3,093,000 US dollars
Deferred income taxes
4,641,000 US dollars
Share-based payment arrangement compensation expense
756,000 US dollars
Receivables
negative 7,504,000 US dollars
Prepaid expenses and other
negative 1,470,000 US dollars
Accounts payable
4,534,000 US dollars
Investing activities
9,124,000 US dollars. Net cash provided.
Other
negative 54,000 US dollars
Revenue equipment additions - Buildings And Land Office Equipment And Other
negative 232,000 US dollars
Revenue equipment additions - Revenue Equipment
negative 14,781,000 US dollars
Proceeds from revenue equipment dispositions - Buildings And Land Office Equipment And Other
1,632,000 US dollars
Proceeds from revenue equipment dispositions - Revenue Equipment
22,559,000 US dollars
Financing activities
negative 9,140,000 US dollars. Net cash used.
Dividends on common stock
negative 9,795,000 US dollars
Issuance of common stock from share-based payment arrangement exercises and vesting of performance unit awards
931,000 US dollars
Employee taxes paid in exchange for shares withheld
negative 276,000 US dollars
Operating adjustment reconciliation
66,321,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
10,071,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
24,191,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
108,980,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
118,120,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
60,702,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
9.03×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
60,718,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
232,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
60,486,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $54.00M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 60,718,000 US dollars minus 232,000 US dollars equals 60,486,000 US dollars.
MARTEN TRANSPORT, LTD. (MRTN) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!