Maravai LifeSciences Holdings, Inc. (MRVI) FY2026 YTD Q2 P&L / Income Statement

Revenue by Business Segment by Geography

2026-01-01 to 2026-06-30

Swipe to see the full flow
Maravai LifeSciences Holdings, Inc. (MRVI) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETTriLink - North AmericaTriLink - Europe, the Middle East and AfricaCygnus - North AmericaCygnus - Asia PacificCygnus - Europe, the Middle East and AfricaTriLink - Asia PacificCygnus - Latin and Central AmericaTriLink - Latin and Central AmericaRevenueGross profitCost of revenueLoss from operationsOperating expenses (calculated)Selling, general and administrativeResearch and developmentRestructuringLoss before income taxesOther income (expense), net (calculated)Net lossIncome tax benefitLoss before income taxesLoss beforeincome taxes−$28.33 MRevenueRevenue$117.28 MGross profitGross profit$54.35 MLoss from operationsLoss from operations−$17.25 MNet lossNet loss−$28.01 MTriLink - North AmericaTriLink - North America$52.60 MOperating expenses (calculated)Operating expenses(calculated)$71.60 MIncome tax benefitIncome tax benefit−$322.00 KTriLink - Europe, the Middle East and AfricaTriLink - Europe, theMiddle East and Africa$23.66 MCost of revenueCost of revenue$62.93 MSelling, general and administrativeSelling, general and administrative$61.16 MCygnus - North AmericaCygnus - North America$14.37 MCygnus - Asia PacificCygnus - Asia Pacific$11.58 MResearch and developmentResearch and development$7.59 MCygnus - Europe, the Middle East and AfricaCygnus - Europe, theMiddle East and Africa$8.74 MRestructuringRestructuring$2.85 MOther income (expense), net (calculated)Other income,net (calculated)−$11.08 MTriLink - Asia PacificTriLink - Asia Pacific$5.61 MCygnus - Latin and Central AmericaCygnus - Latin and Central America$439.00 KTriLink - Latin and Central AmericaTriLink - Latin and Central America$276.00 K
Chart details

Maravai LifeSciences Holdings, Inc. (MRVI) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
117,279,000 US dollars
Cost of revenue
62,928,000 US dollars
Gross profit
54,351,000 US dollars
Operating expenses (calculated)
71,598,000 US dollars
Loss from operations
negative 17,247,000 US dollars
Other income (expense), net (calculated)
negative 11,083,000 US dollars
Loss before income taxes
negative 28,330,000 US dollars
Income tax benefit
negative 322,000 US dollars
Net loss
negative 28,008,000 US dollars
Cygnus - Latin and Central America
439,000 US dollars
Cygnus - Asia Pacific
11,581,000 US dollars
Cygnus - North America
14,374,000 US dollars
Cygnus - Europe, the Middle East and Africa
8,740,000 US dollars
TriLink - Latin and Central America
276,000 US dollars
TriLink - Asia Pacific
5,610,000 US dollars
TriLink - North America
52,599,000 US dollars
TriLink - Europe, the Middle East and Africa
23,660,000 US dollars
Selling, general and administrative
61,162,000 US dollars
Research and development
7,591,000 US dollars
Goodwill impairment
0 US dollars
Restructuring
2,845,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Maravai LifeSciences Holdings, Inc.: −$16.15 M; to noncontrolling interests: −$11.86 M.
Maravai LifeSciences Holdings, Inc. (MRVI) FY2026 YTD Q2 P&L / Income Statement Sankey chart, Segments by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

46.3%

Gross profit / revenue

Operating margin

−14.7%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!