# NIKE, Inc. (NKE) FY2025 Annual P&L / Income Statement

- Company: NIKE, Inc. (NKE)
- Period: 2024-06-01 to 2025-05-31
- Filing: FY2025 10-K, filed 2025-07-17, accession number 0000320187-25-000047
- Page: https://plicit.ai/financials/nke/fy2025-annual-income-statement
- Chart image: https://plicit.ai/charts/nke-fy2025-annual-income-statement-sankey.png

## Chart details: Revenue by Product and Service

Income statement for 2024-06-01 through 2025-05-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Revenues**: 46,309,000,000 US dollars
- **Cost of sales**: 26,519,000,000 US dollars
- **Gross profit**: 19,790,000,000 US dollars
- **Operating expenses (calculated)**: 16,088,000,000 US dollars
- **Operating profit (calculated)**: 3,702,000,000 US dollars
- **Other income (expense), net (calculated)**: 183,000,000 US dollars
- **Income before income taxes**: 3,885,000,000 US dollars
- **Income tax expense**: 666,000,000 US dollars
- **NET INCOME**: 3,219,000,000 US dollars
- **Footwear**: 30,967,000,000 US dollars
- **Apparel**: 13,045,000,000 US dollars
- **Equipment**: 2,223,000,000 US dollars
- **Other**: 74,000,000 US dollars
- **Total selling and administrative expense**: 16,088,000,000 US dollars

### Chart connections

- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.

## Chart details: Revenue by Business Segment

- Page: https://plicit.ai/financials/nke/fy2025-annual-income-statement/revenue-by-business-segment
- Chart image: https://plicit.ai/charts/nke-fy2025-annual-revenue-by-business-segment-sankey.png

Income statement for 2024-06-01 through 2025-05-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Revenues**: 46,309,000,000 US dollars
- **Cost of sales**: 26,519,000,000 US dollars
- **Gross profit**: 19,790,000,000 US dollars
- **Operating expenses (calculated)**: 16,088,000,000 US dollars
- **Operating profit (calculated)**: 3,702,000,000 US dollars
- **Other income (expense), net (calculated)**: 183,000,000 US dollars
- **Income before income taxes**: 3,885,000,000 US dollars
- **Income tax expense**: 666,000,000 US dollars
- **NET INCOME**: 3,219,000,000 US dollars
- **NIKE Brand**: 44,714,000,000 US dollars
- **Converse Segment**: 1,692,000,000 US dollars
- **Total selling and administrative expense**: 16,088,000,000 US dollars
- **Revenue before reconciliation (calculated)**: 46,406,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- **Segment Reporting, Reconciling Item, Corporate Nonsegment**: negative 97,000,000 US dollars. Reported reconciliation to consolidated revenue.

### Chart connections

- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.

## Chart details: Revenue by Sales Channel

- Page: https://plicit.ai/financials/nke/fy2025-annual-income-statement/revenue-by-sales-channel
- Chart image: https://plicit.ai/charts/nke-fy2025-annual-revenue-by-sales-channel-sankey.png

Income statement for 2024-06-01 through 2025-05-31. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Revenues**: 46,309,000,000 US dollars
- **Cost of sales**: 26,519,000,000 US dollars
- **Gross profit**: 19,790,000,000 US dollars
- **Operating expenses (calculated)**: 16,088,000,000 US dollars
- **Operating profit (calculated)**: 3,702,000,000 US dollars
- **Other income (expense), net (calculated)**: 183,000,000 US dollars
- **Income before income taxes**: 3,885,000,000 US dollars
- **Income tax expense**: 666,000,000 US dollars
- **NET INCOME**: 3,219,000,000 US dollars
- **Sales to Wholesale Customers**: 26,758,000,000 US dollars
- **Sales through Direct to Consumer**: 19,477,000,000 US dollars
- **Other**: 74,000,000 US dollars
- **Total selling and administrative expense**: 16,088,000,000 US dollars

### Chart connections

- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.