OneSpaWorld Holdings Limited (OSW) FY2026 Q2 P&L / Income Statement

Revenue by Product and Service

2026-04-01 to 2026-06-30

Swipe to see the full flow
OneSpaWorld Holdings Limited (OSW) FY2026 Q2 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETService revenueProduct revenueRevenuesGross profit (calculated)Cost of revenue (calculated)Service cost of revenueProduct cost of revenueIncome from operationsOperating expenses (calculated)Salaries, benefits and payroll taxesAdministrativeAmortization of intangible assetsIncome before income tax expenseOther income (expense), net (calculated)NET INCOMEINCOME TAX EXPENSEGross profit (calculated)Gross profit(calculated)$44.57 MIncome before income tax expenseIncome beforeincome tax expense$23.44 MRevenuesRevenues$261.25 MIncome from operationsIncome from operations$24.51 MNET INCOMENET INCOME$23.22 MOperating expenses (calculated)Operating expenses(calculated)$20.06 MCost of revenue (calculated)Cost of revenue(calculated)$216.68 MINCOME TAX EXPENSEINCOME TAX EXPENSE$226.00 KService revenueService$214.41 MSalaries, benefits and payroll taxesSalaries, benefitsand payroll taxes$8.81 MOther income (expense), net (calculated)Other income,net (calculated)−$1.07 MAdministrativeAdministrative$7.19 MAmortization of intangible assetsAmortization of intangible assets$4.06 MProduct revenueProduct$46.84 MService cost of revenueService$176.90 MProduct cost of revenueProduct$39.78 M
Chart details

OneSpaWorld Holdings Limited (OSW) FY2026 Q2 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Product and service. Revenue and costs use their disclosed categories.

Revenues
261,246,000 US dollars
Cost of revenue (calculated)
216,676,000 US dollars
Gross profit (calculated)
44,570,000 US dollars
Operating expenses (calculated)
20,060,000 US dollars
Income from operations
24,510,000 US dollars
Other income (expense), net (calculated)
negative 1,069,000 US dollars
Income before income tax expense
23,441,000 US dollars
INCOME TAX EXPENSE
226,000 US dollars
NET INCOME
23,215,000 US dollars
Service revenue
214,411,000 US dollars
Product revenue
46,835,000 US dollars
Service cost of revenue
176,895,000 US dollars
Product cost of revenue
39,781,000 US dollars
Administrative
7,190,000 US dollars
Salaries, benefits and payroll taxes
8,806,000 US dollars
Amortization of intangible assets
4,064,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
OneSpaWorld Holdings Limited (OSW) FY2026 Q2 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

17.1%

Gross profit / revenue

Operating margin

9.4%

Operating profit / revenue

Cash conversion

143.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!