PALO ALTO NETWORKS, INC (PANW) FY2025 YTD Q3 P&L / Income Statement

Revenue by Product and Service (3 categories)

2024-08-01 to 2025-04-30

Swipe to see the full flow
PALO ALTO NETWORKS, INC (PANW) FY2025 YTD Q3 P&L / Income StatementIncome statement for 2024-08-01 through 2025-04-30. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSubscriptionSupportProductTotal revenueTotal gross profitTotal cost of revenueOperating incomeTotal operating expensesSales and marketingResearch and developmentGeneral and administrativeOther income (expense), net (calculated)Income before income taxesNet incomeProvision for (benefit from) income taxesOther income (expense), net (calculated)Other income,net (calculated)$258.20 MIncome before income taxesPretax income$1.00 BTotal revenueTotal revenue$6.69 BTotal gross profitTotal gross profit$4.91 BOperating incomeOperating income$745.70 MNet incomeNet income$880.10 MTotal operating expensesTotal operatingexpenses$4.17 BSubscriptionSubscription$3.66 BProvision for (benefit from) income taxesProvision for (benefitfrom) income taxes$123.80 MSales and marketingSales and marketing$2.27 BSupportSupport$1.80 BResearch and developmentResearch and development$1.48 BTotal cost of revenueTotal cost of revenue$1.77 BProductProduct$1.23 BGeneral and administrativeGeneral and administrative$415.40 M
Chart details

PALO ALTO NETWORKS, INC (PANW) FY2025 YTD Q3 P&L / Income Statement

Income statement for 2024-08-01 through 2025-04-30. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
6,685,200,000 US dollars
Total cost of revenue
1,772,600,000 US dollars
Total gross profit
4,912,600,000 US dollars
Total operating expenses
4,166,900,000 US dollars
Operating income
745,700,000 US dollars
Other income (expense), net (calculated)
258,200,000 US dollars
Income before income taxes
1,003,900,000 US dollars
Provision for (benefit from) income taxes
123,800,000 US dollars
Net income
880,100,000 US dollars
Product
1,228,000,000 US dollars
Subscription
3,659,400,000 US dollars
Support
1,797,800,000 US dollars
Research and development
1,480,600,000 US dollars
Sales and marketing
2,270,900,000 US dollars
General and administrative
415,400,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
PALO ALTO NETWORKS, INC (PANW) FY2025 YTD Q3 P&L / Income Statement Sankey chart, Product and service (3 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

73.5%

Gross profit / revenue

Operating margin

11.2%

Operating profit / revenue

Cash conversion

306.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!