# PINNACLE WEST CAPITAL CORPORATION (PNW) FY2026 YTD Q2 Statement of Cash Flows

- Company: PINNACLE WEST CAPITAL CORPORATION (PNW)
- Period: 2026-01-01 to 2026-06-30
- Filing: Q2 FY2026 10-Q, filed 2026-08-04, accession number 0000764622-26-000041
- Page: https://plicit.ai/financials/pnw/fy2026-ytd-q2-cash-flow
- Chart image: https://plicit.ai/charts/pnw-fy2026-ytd-q2-cash-flow-sankey.png

## Chart details

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

- **Beginning cash on Dec 31, 2025**: 6,604,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- **Operating activities**: 629,272,000 US dollars. Net cash provided.
- **Net income**: 215,881,000 US dollars
- **Depreciation and amortization including nuclear fuel**: 517,249,000 US dollars
- **Allowance for equity funds used during construction**: negative 31,834,000 US dollars
- **Deferred income taxes**: 23,893,000 US dollars
- **Deferred investment tax credit**: negative 5,253,000 US dollars
- **Stock compensation**: 12,858,000 US dollars
- **Customer and other receivables**: negative 199,090,000 US dollars
- **Accrued unbilled revenues**: negative 109,320,000 US dollars
- **Materials, supplies and fossil fuel**: negative 60,087,000 US dollars
- **Income tax receivable**: 2,485,000 US dollars
- **Deferred fuel and purchased power**: negative 69,325,000 US dollars
- **Deferred fuel and purchased power amortization**: 279,830,000 US dollars
- **Other current assets**: negative 43,243,000 US dollars
- **Accounts payable**: negative 49,408,000 US dollars
- **Accrued taxes**: 2,307,000 US dollars
- **Other current liabilities**: 21,552,000 US dollars
- **Change in long-term regulatory assets**: 19,074,000 US dollars
- **Change in long-term regulatory liabilities**: 8,863,000 US dollars
- **Change in other long-term assets**: negative 126,896,000 US dollars
- **Change in operating lease assets**: 32,746,000 US dollars
- **Change in other long-term liabilities**: 211,877,000 US dollars
- **Change in operating lease liabilities**: negative 24,887,000 US dollars
- **Investing activities**: negative 1,200,298,000 US dollars. Net cash used.
- **Capital expenditures**: negative 1,357,028,000 US dollars
- **Contributions in aid of construction**: 177,299,000 US dollars
- **Allowance for borrowed funds used during construction**: negative 21,265,000 US dollars
- **Proceeds from nuclear decommissioning trusts sales and other special use funds**: 997,627,000 US dollars
- **Investment in nuclear decommissioning trusts and other special use funds**: negative 990,269,000 US dollars
- **Other**: negative 6,662,000 US dollars
- **Financing activities**: 573,546,000 US dollars. Net cash provided.
- **Issuance of long-term debt**: 1,092,665,000 US dollars
- **Repayment of long-term debt**: negative 350,000,000 US dollars
- **Short-term borrowings and (repayments), net**: 61,595,000 US dollars
- **Short-term debt borrowings under term loan facility**: 0 US dollars
- **Dividends paid on common stock**: negative 218,740,000 US dollars
- **Common stock equity issuance and (purchases), net**: negative 7,302,000 US dollars
- **Capital activities by noncontrolling interests**: negative 4,672,000 US dollars
- **Operating adjustment reconciliation**: 1,132,734,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- **financing gross reconciliation**: 1,154,260,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **investing gross reconciliation**: 2,375,224,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- **Exchange-rate effect**: 0 US dollars
- **Ending cash on Jun 30, 2026**: 9,124,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- **Cash sources and uses**: 1,209,422,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- **Net cash change**: 2,520,000 US dollars. Ending cash minus beginning cash.
- **Cash flow / Net income**: 2.91×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- **Operating cash flow**: 629,272,000 US dollars. Operating cash flow used in the free cash flow calculation.
- **cash spent on productive assets**: 1,357,028,000 US dollars. These cash purchases are already included in investing activities above.
- **Free cash flow**: negative 727,756,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

### Chart connections

- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $413.39M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash spent on productive assets equals free cash flow: 629,272,000 US dollars minus 1,357,028,000 US dollars equals negative 727,756,000 US dollars.
