uniQure N.V. (QURE) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
uniQure N.V. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from follow-on public offering of ordinary shares, net of issuance costs → financing reconciliation: $242,681,000.00Proceeds from issuance of ordinary shares related to employee stock options and purchase plans → financing reconciliation: $6,985,000.00financing reconciliation → Net cash from financing activities: $249,666,000.00Proceeds on maturity of debt securities → investing reconciliation: $384,981,000.00investing reconciliation → Net cash from investing activities: $151,819,000.00investing reconciliation → Investments in debt securities: $232,550,000.00investing reconciliation → Purchases of property, plant, and equipment: $612,000.00Net cash used in operating activities → operating reconciliation: $66,819,000.00Royalty financing agreement interest expense, net of interest paid → operating reconciliation: $17,384,000.00Changes in fair value of liability related to pre-funded warrants → operating reconciliation: $12,201,000.00Accrued expenses, other liabilities, and operating leases → operating reconciliation: $11,064,000.00Share-based compensation expense → operating reconciliation: $10,106,000.00Accounts receivable, prepaid expenses, and other current assets and receivables → operating reconciliation: $8,846,000.00Unrealized foreign exchange losses / (gains), net → operating reconciliation: $8,329,000.00Depreciation and amortization → operating reconciliation: $7,863,000.00Deferred tax expense → operating reconciliation: $2,329,000.00Accounts payable → operating reconciliation: $68,000.00operating reconciliation → Net loss: $134,594,000.00operating reconciliation → Amortization of discount on investment securities: $7,907,000.00operating reconciliation → Other items, net: $2,426,000.00operating reconciliation → Changes in fair value of contingent consideration: $82,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $81,801,000.00Net cash from financing activities → Cash sources and uses: $249,666,000.00Net cash from investing activities → Cash sources and uses: $151,819,000.00Cash sources and uses → Exchange-rate effect: $1,906,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $414,561,000.00Cash sources and uses → Net cash used in operating activities: $66,819,000.00Net loss: -$134,594,000.00Net loss−$134.59 MChanges in fair value of liability related to pre-funded warrants: $12,201,000.00Warrant fair value+$12.20 MRoyalty financing agreement interest expense, net of interest paid: $17,384,000.00Royalty financing interest, net+$17.38 MShare-based compensation expense: $10,106,000.00Stock-based compensation+$10.11 MDeferred tax expense: $2,329,000.00Deferred tax expense+$2.33 MChanges in fair value of contingent consideration: -$82,000.00Contingent consideration change−$82.00 KUnrealized foreign exchange losses / (gains), net: $8,329,000.00Unrealized FX gain & loss+$8.33 MAccounts receivable, prepaid expenses, and other current assets and receivables: $8,846,000.00Receivables, prepaids & other+$8.85 MOther items, net: -$2,426,000.00Other non-cash items−$2.43 MAccounts payable: $68,000.00Accounts payable+$68.00 KAccrued expenses, other liabilities, and operating leases: $11,064,000.00Accrued & other liabilities+$11.06 MDepreciation and amortization: $7,863,000.00Depreciation & amortization+$7.86 MAmortization of discount on investment securities: -$7,907,000.00Discount & premium amortization−$7.91 MNet cash used in operating activities: -$66,819,000.00. Cash required to fund net payments.Operating cash−$66.82 Moperating reconciliation: $145,009,000.00Proceeds from issuance of ordinary shares related to employee stock options and purchase plans: $6,985,000.00Employee stock plans & options+$6.99 MProceeds from follow-on public offering of ordinary shares, net of issuance costs: $242,681,000.00Share offering, net of costs+$242.68 MNet cash from financing activities: $249,666,000.00Financing cash+$249.67 Mfinancing reconciliation: $249,666,000.00Investments in debt securities: -$232,550,000.00HTM securities purchases−$232.55 MProceeds on maturity of debt securities: $384,981,000.00HTM securities maturities+$384.98 MPurchases of property, plant, and equipment: -$612,000.00PP&E purchases−$612.00 KNet cash from investing activities: $151,819,000.00Investing cash+$151.82 Minvesting reconciliation: $384,981,000.00Cash sources and uses: $483,286,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $81,801,000.00Beginning cash$81.80 MEnding cash: Cash, cash equivalents, and restricted cash: $414,561,000.00Ending cash$414.56 MExchange-rate effect: -$1,906,000.00FX effect−$1.91 MCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsNet loss −$134.59M + net operating adjustments $67.78M = operating cash −$66.82MFree cash flow−$67.43 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change+$332.76 MEnding cash − beginning cash
Chart details

uniQure N.V. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
81,801,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 66,819,000 US dollars. Net cash used.
Net loss
negative 134,594,000 US dollars
Changes in fair value of liability related to pre-funded warrants
12,201,000 US dollars
Royalty financing agreement interest expense, net of interest paid
17,384,000 US dollars
Share-based compensation expense
10,106,000 US dollars
Deferred tax expense
2,329,000 US dollars
Changes in fair value of contingent consideration
negative 82,000 US dollars
Unrealized foreign exchange losses / (gains), net
8,329,000 US dollars
Accounts receivable, prepaid expenses, and other current assets and receivables
8,846,000 US dollars
Other items, net
negative 2,426,000 US dollars
Accounts payable
68,000 US dollars
Accrued expenses, other liabilities, and operating leases
11,064,000 US dollars
Depreciation and amortization
7,863,000 US dollars
Amortization of discount on investment securities
negative 7,907,000 US dollars
Investing activities
151,819,000 US dollars. Net cash provided.
Investments in debt securities
negative 232,550,000 US dollars
Proceeds on maturity of debt securities
384,981,000 US dollars
Purchases of property, plant, and equipment
negative 612,000 US dollars
Financing activities
249,666,000 US dollars. Net cash provided.
Proceeds from issuance of ordinary shares related to employee stock options and purchase plans
6,985,000 US dollars
Proceeds from follow-on public offering of ordinary shares, net of issuance costs
242,681,000 US dollars
Operating adjustment reconciliation
145,009,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
249,666,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
384,981,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,906,000 US dollars
Ending cash on Jun 30, 2026
414,561,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
483,286,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
332,760,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
negative 66,819,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
612,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 67,431,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$134.59M + net operating adjustments $67.78M = operating cash −$66.82M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 66,819,000 US dollars minus 612,000 US dollars equals negative 67,431,000 US dollars.
uniQure N.V. (QURE) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!