RingCentral, Inc. (RNG) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
RingCentral, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $69,733,000.00Depreciation and amortization → Operating adjustments reconciliation: $113,997,000.00Share-based compensation → Operating adjustments reconciliation: $111,796,000.00Amortization of deferred and prepaid sales commission costs → Operating adjustments reconciliation: $78,716,000.00Deferred revenue → Operating adjustments reconciliation: $26,111,000.00Accrued and other liabilities → Operating adjustments reconciliation: $21,328,000.00Reduction of operating lease right-of-use assets → Operating adjustments reconciliation: $11,832,000.00Provision for bad debt → Operating adjustments reconciliation: $6,813,000.00Loss on early extinguishment of debt → Operating adjustments reconciliation: $6,409,000.00Prepaid expenses and other assets → Operating adjustments reconciliation: $6,152,000.00Other → Operating adjustments reconciliation: $4,510,000.00Amortization of debt discount and issuance costs → Operating adjustments reconciliation: $1,605,000.00Operating adjustments reconciliation → Net cash from operating activities: $300,747,000.00Operating adjustments reconciliation → Deferred and prepaid sales commission costs: $58,806,000.00Operating adjustments reconciliation → Operating lease liabilities: $13,045,000.00Operating adjustments reconciliation → Accounts receivable: $8,841,000.00Operating adjustments reconciliation → Accounts payable: $7,830,000.00investing reconciliation → Capitalized internal-use software: $32,507,000.00investing reconciliation → Purchases of property and equipment: $17,135,000.00investing reconciliation → Cash paid for business combination, net of cash acquired: $7,929,000.00Net cash used in financing activities → financing reconciliation: $332,903,000.00Proceeds from issuance of long-term debt → financing reconciliation: $600,000,000.00Proceeds from issuance of stock in connection with stock plans → financing reconciliation: $9,978,000.00financing reconciliation → Payments for the settlement of convertible notes: $609,065,000.00financing reconciliation → Payments for repurchases of common stock: $174,985,000.00financing reconciliation → Repurchases of principal on senior notes: $105,000,000.00financing reconciliation → Repayments of principal on term loan: $23,135,000.00financing reconciliation → Payments for taxes related to net share settlement of equity awards: $15,532,000.00financing reconciliation → Payment of dividends: $12,774,000.00financing reconciliation → Payments for contingent consideration: $889,000.00financing reconciliation → Payments for fees on long-term debt: $868,000.00financing reconciliation → Repayments of financing obligations: $633,000.00Net cash used in investing activities → investing reconciliation: $57,571,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $132,564,000.00Net cash from operating activities → Cash sources and uses: $370,480,000.00Cash sources and uses → Exchange-rate effect: $1,069,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $111,501,000.00Cash sources and uses → Net cash used in investing activities: $57,571,000.00Cash sources and uses → Net cash used in financing activities: $332,903,000.00Amortization of debt discount and issuance costs: $1,605,000.00Debt cost amortization+$1.61 MAccrued and other liabilities: $21,328,000.00Accrued liabilities+$21.33 MAccounts receivable: -$8,841,000.00Accounts receivable−$8.84 MDeferred revenue: $26,111,000.00Deferred revenue+$26.11 MDeferred and prepaid sales commission costs: -$58,806,000.00Deferred costs−$58.81 MNet income: $69,733,000.00Net income+$69.73 MAccounts payable: -$7,830,000.00Accounts payable−$7.83 MDepreciation and amortization: $113,997,000.00Depreciation & amortization+$114.00 MReduction of operating lease right-of-use assets: $11,832,000.00Operating lease right-of-use+$11.83 MOther: $4,510,000.00Other operating, net+$4.51 MProvision for bad debt: $6,813,000.00Credit loss provision+$6.81 MShare-based compensation: $111,796,000.00Stock-based compensation+$111.80 MOperating lease liabilities: -$13,045,000.00Operating lease liabilities−$13.05 MPrepaid expenses and other assets: $6,152,000.00Prepaid & other assets+$6.15 MAmortization of deferred and prepaid sales commission costs: $78,716,000.00Deferred commission amortization+$78.72 MLoss on early extinguishment of debt: $6,409,000.00Debt extinguishment gain & loss+$6.41 MNet cash from operating activities: $370,480,000.00Operating cash+$370.48 MOperating adjustments reconciliation: $389,269,000.00Proceeds from issuance of stock in connection with stock plans: $9,978,000.00Employee stock plans & options+$9.98 MPayments for taxes related to net share settlement of equity awards: -$15,532,000.00Stock-award tax withholding−$15.53 MPayments for repurchases of common stock: -$174,985,000.00Common stock repurchases−$174.99 MPayment of dividends: -$12,774,000.00Dividends paid−$12.77 MProceeds from issuance of long-term debt: $600,000,000.00Debt issued, net of costs+$600.00 MPayments for the settlement of convertible notes: -$609,065,000.00Convertible debt repaid−$609.07 MRepurchases of principal on senior notes: -$105,000,000.00Senior debt repaid−$105.00 MRepayments of principal on term loan: -$23,135,000.00Other long-term debt repaid−$23.14 MPayments for fees on long-term debt: -$868,000.00Debt issuance costs−$868.00 KRepayments of financing obligations: -$633,000.00Debt repaid−$633.00 KPayments for contingent consideration: -$889,000.00Contingent consideration paid−$889.00 KNet cash used in financing activities: -$332,903,000.00. Cash required to fund net payments.Financing cash−$332.90 Mfinancing reconciliation: $942,881,000.00Purchases of property and equipment: -$17,135,000.00PP&E purchases−$17.14 MCapitalized internal-use software: -$32,507,000.00Software purchases−$32.51 MCash paid for business combination, net of cash acquired: -$7,929,000.00Acquisitions, net of cash−$7.93 MNet cash used in investing activities: -$57,571,000.00. Cash required to fund net payments.Investing cash−$57.57 Minvesting reconciliation: $57,571,000.00Cash sources and uses: $503,044,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $132,564,000.00Beginning cash$132.56 MEnding cash: Cash, cash equivalents, and restricted cash: $111,501,000.00Ending cash$111.50 MExchange-rate effect: -$1,069,000.00FX effect−$1.07 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$353.35 MOperating cash − cash spent on PP&ECash flow / Net income5.31×Operating cash flow ÷ net incomeNet cash change−$21.06 MEnding cash − beginning cash
Chart details

RingCentral, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
132,564,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
370,480,000 US dollars. Net cash provided.
Net income
69,733,000 US dollars
Amortization of debt discount and issuance costs
1,605,000 US dollars
Accrued and other liabilities
21,328,000 US dollars
Accounts receivable
negative 8,841,000 US dollars
Deferred revenue
26,111,000 US dollars
Deferred and prepaid sales commission costs
negative 58,806,000 US dollars
Accounts payable
negative 7,830,000 US dollars
Depreciation and amortization
113,997,000 US dollars
Reduction of operating lease right-of-use assets
11,832,000 US dollars
Other
4,510,000 US dollars
Provision for bad debt
6,813,000 US dollars
Share-based compensation
111,796,000 US dollars
Operating lease liabilities
negative 13,045,000 US dollars
Prepaid expenses and other assets
6,152,000 US dollars
Amortization of deferred and prepaid sales commission costs
78,716,000 US dollars
Loss on early extinguishment of debt
6,409,000 US dollars
Investing activities
negative 57,571,000 US dollars. Net cash used.
Purchases of property and equipment
negative 17,135,000 US dollars
Capitalized internal-use software
negative 32,507,000 US dollars
Cash paid for business combination, net of cash acquired
negative 7,929,000 US dollars
Financing activities
negative 332,903,000 US dollars. Net cash used.
Proceeds from issuance of stock in connection with stock plans
9,978,000 US dollars
Payments for taxes related to net share settlement of equity awards
negative 15,532,000 US dollars
Payments for repurchases of common stock
negative 174,985,000 US dollars
Payment of dividends
negative 12,774,000 US dollars
Proceeds from issuance of long-term debt
600,000,000 US dollars
Payments for the settlement of convertible notes
negative 609,065,000 US dollars
Repurchases of principal on senior notes
negative 105,000,000 US dollars
Repayments of principal on term loan
negative 23,135,000 US dollars
Payments for fees on long-term debt
negative 868,000 US dollars
Repayments of financing obligations
negative 633,000 US dollars
Payments for contingent consideration
negative 889,000 US dollars
Operating adjustment reconciliation
389,269,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
942,881,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
57,571,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,069,000 US dollars
Ending cash on Jun 30, 2026
111,501,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
503,044,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 21,063,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
5.31×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
370,480,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
17,135,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
353,345,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $300.75M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 370,480,000 US dollars minus 17,135,000 US dollars equals 353,345,000 US dollars.
RingCentral, Inc. (RNG) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!