Starbucks Corporation (SBUX) FY2025 YTD Q3 P&L / Income Statement

Revenue by Outlet Ownership

2024-09-30 to 2025-06-29

Swipe to see the full flow
Starbucks Corporation (SBUX) FY2025 YTD Q3 P&L / Income StatementIncome statement for 2024-09-30 through 2025-06-29. View: Franchisor Disclosure. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETCompany-operated storesLicensed storesProduct and Service, OtherTotal net revenuesOperating income/(loss)Operating costs, net of other operating income (calculated)Store operating expensesProduct and distribution costsGeneral and administrative expensesDepreciation and amortization expensesIncome (Loss) from Equity Method InvestmentsRestructuringOther operating expensesEarnings before income taxesOther income (expense), net (calculated)Net earnings including noncontrolling interestsIncome tax expenseOperating income/(loss)Operatingincome/(loss)$2.66 BEarnings before income taxesEarnings beforeincome taxes$2.34 BTotal net revenuesTotal net revenues$27.62 BNet earnings including noncontrolling interestsNet earnings includingnoncontrollinginterests$1.72 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$24.96 BIncome tax expenseIncome tax expense$619.90 MCompany-operated storesCompany-operated stores$22.88 BOther income (expense), net (calculated)Other income,net (calculated)−$315.00 MStore operating expensesStore operating expenses$12.72 BLicensed storesLicensed stores$3.26 BProduct and distribution costsProduct and distribution costs$8.59 BProduct and Service, OtherProduct and Service, Other$1.48 BGeneral and administrative expensesGeneral andadministrative expenses$1.98 BDepreciation and amortization expensesDepreciation andamortization expenses$1.25 BIncome (Loss) from Equity Method InvestmentsIncome (Loss) from EquityMethod Investments−$162.70 MRestructuringRestructuring$137.00 MOther operating expensesOther operating expenses$442.80 M
Chart details

Starbucks Corporation (SBUX) FY2025 YTD Q3 P&L / Income Statement

Income statement for 2024-09-30 through 2025-06-29. View: Franchisor Disclosure. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total net revenues
27,615,400,000 US dollars
Operating costs, net of other operating income (calculated)
24,957,000,000 US dollars
Operating income/(loss)
2,658,400,000 US dollars
Other income (expense), net (calculated)
negative 315,000,000 US dollars
Earnings before income taxes
2,343,400,000 US dollars
Income tax expense
619,900,000 US dollars
Net earnings including noncontrolling interests
1,723,500,000 US dollars
Product and Service, Other
1,475,200,000 US dollars
Company-operated stores
22,882,900,000 US dollars
Licensed stores
3,257,300,000 US dollars
Product and distribution costs
8,586,800,000 US dollars
Store operating expenses
12,723,900,000 US dollars
Other operating expenses
442,800,000 US dollars
Depreciation and amortization expenses
1,254,000,000 US dollars
General and administrative expenses
1,975,200,000 US dollars
Restructuring
137,000,000 US dollars
Income (Loss) from Equity Method Investments
negative 162,700,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Starbucks Corporation: $1.72 B; to noncontrolling interests: $300.00 K.
Starbucks Corporation (SBUX) FY2025 YTD Q3 Revenue by Outlet Ownership Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

9.6%

Operating profit / revenue

Cash conversion

195.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!