SWEETGREEN, INC. (SG) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service by Sales Channel

2025-12-29 to 2026-06-28

Swipe to see the full flow
SWEETGREEN, INC. (SG) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2025-12-29 through 2026-06-28. View: Product and Service by Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETOwned Digital Channels - DirectIn-Store Channel (Non-Digital component) - DirectMarketplace Channel - 3rd partyRevenueGross profit (calculated)Cost of revenue (calculated)Total restaurant operating costsLoss from operationsTotal operating expensesTotal operating expensesOther income (expense), net (calculated)Net income (loss) before income taxesNet income (loss)Income tax expenseOther income (expense), net (calculated)Other income,net (calculated)$163.09 MGross profit (calculated)Gross profit(calculated)$41.38 MNet income (loss) before income taxesNet income (loss)before income taxes$101.33 MRevenueRevenue$354.18 MLoss from operationsLoss from operations−$61.76 MNet income (loss)Net income (loss)$99.54 MOwned Digital Channels - DirectOwned Digital Channels - Direct$137.65 MCost of revenue (calculated)Cost of revenue(calculated)$312.81 MTotal operating expensesTotal operatingexpenses$103.13 MIncome tax expenseIncome tax expense$1.79 MTotal operating expensesTotal operating expenses$103.13 MIn-Store Channel (Non-Digital component) - DirectIn-Store Channel (Non-Digitalcomponent) - Direct$117.91 MMarketplace Channel - 3rd partyMarketplace Channel - 3rd party$98.63 MTotal restaurant operating costsTotal restaurantoperating costs$312.81 M
Chart details

SWEETGREEN, INC. (SG) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2025-12-29 through 2026-06-28. View: Product and Service by Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
354,183,000 US dollars
Cost of revenue (calculated)
312,805,000 US dollars
Gross profit (calculated)
41,378,000 US dollars
Total operating expenses
103,134,000 US dollars
Loss from operations
negative 61,756,000 US dollars
Other income (expense), net (calculated)
163,085,000 US dollars
Net income (loss) before income taxes
101,329,000 US dollars
Income tax expense
1,790,000 US dollars
Net income (loss)
99,539,000 US dollars
In-Store Channel (Non-Digital component) - Direct
117,907,000 US dollars
Marketplace Channel - 3rd party
98,628,000 US dollars
Owned Digital Channels - Direct
137,648,000 US dollars
Total restaurant operating costs
312,805,000 US dollars
Total operating expenses
103,134,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
SWEETGREEN, INC. (SG) FY2026 YTD Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

11.7%

Gross profit / revenue

Operating margin

−17.4%

Operating profit / revenue

Cash conversion

−17.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!