SOMNIGROUP INTERNATIONAL INC. (SGI) FY2026 YTD Q2 P&L / Income Statement

2026-01-01 to 2026-06-30

Swipe to see the full flow
SOMNIGROUP INTERNATIONAL INC. (SGI) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Business segment (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETMattress FirmTempur Sealy North AmericaTempur Sealy InternationalNet salesRevenue before reconciliation (calculated)Inter-segment eliminationsGross profitCost of salesOperating incomeOperating costs, net of other operating income (calculated)Selling and marketing expensesEquity income in earnings of unconsolidated affiliatesGeneral, administrative and other expensesIncome before income taxesTotal other expense, netNet income before non-controlling interestIncome tax provision (benefit)Revenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$4.22 BNet salesNet sales$3.63 BGross profitGross profit$1.59 BOperating incomeOperating income$388.80 MIncome before income taxesPretax income$285.10 MNet income before non-controlling interestNet income beforenon-controllinginterest$214.50 MMattress FirmMattress Firm$1.81 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$1.21 BIncome tax provision (benefit)Income taxprovision (benefit)$70.60 MTotal other expense, netTotal otherexpense, net−$103.70 MSelling and marketing expensesSelling and marketing expenses$882.00 MCost of salesCost of sales$2.03 BEquity income in earnings of unconsolidated affiliatesEquity income in earningsof unconsolidated affiliates−$8.70 MTempur Sealy North AmericaTempur SealyNorth America$1.76 BTempur Sealy InternationalTempur SealyInternational$651.80 MGeneral, administrative and other expensesGeneral, administrativeand other expenses$332.00 MInter-segment eliminationsInter-segmenteliminations−$599.90 M
Chart details

SOMNIGROUP INTERNATIONAL INC. (SGI) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Business segment (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
3,625,000,000 US dollars
Cost of sales
2,030,900,000 US dollars
Gross profit
1,594,100,000 US dollars
Operating costs, net of other operating income (calculated)
1,205,300,000 US dollars
Operating income
388,800,000 US dollars
Total other expense, net
negative 103,700,000 US dollars
Income before income taxes
285,100,000 US dollars
Income tax provision (benefit)
70,600,000 US dollars
Net income before non-controlling interest
214,500,000 US dollars
Mattress Firm
1,814,400,000 US dollars
Tempur Sealy North America
1,758,700,000 US dollars
Tempur Sealy International
651,800,000 US dollars
Selling and marketing expenses
882,000,000 US dollars
General, administrative and other expenses
332,000,000 US dollars
Loss on disposal of business
0 US dollars
Equity income in earnings of unconsolidated affiliates
negative 8,700,000 US dollars
Revenue before reconciliation (calculated)
4,224,900,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Inter-segment eliminations
negative 599,900,000 US dollars. Reported reconciliation to consolidated revenue.
Mattress Firm costs (calculated)
1,721,600,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Tempur Sealy North America costs (calculated)
1,471,100,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Tempur Sealy International costs (calculated)
549,700,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
negative 506,200,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
SOMNIGROUP INTERNATIONAL INC. (SGI) FY2026 YTD Q2 Revenue by Business Segment (4 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

44.0%

Gross profit / revenue

Operating margin

10.7%

Operating profit / revenue

Cash conversion

225.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!