Sirius XM Holdings Inc. (SIRI) FY2026 YTD Q2 P&L / Income Statement

2026-01-01 to 2026-06-30

Swipe to see the full flow
Sirius XM Holdings Inc. (SIRI) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSiriusXMPandora and Off-platformTotal revenueGross profit (calculated)Cost of revenue (calculated)Cost of servicesIncome from operationsOperating expenses (calculated)Sales and marketingDepreciation and amortizationGeneral and administrativeSubscriber acquisition costsProduct and technologyImpairment, restructuring and other costsIncome before income taxesTotal other expenseNet incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$2.22 BTotal revenueTotal revenue$4.25 BIncome from operationsIncome from operations$926.00 MIncome before income taxesPretax income$638.00 MNet incomeNet income$484.00 MOperating expenses (calculated)Operating expenses(calculated)$1.30 BSiriusXMSiriusXM$3.21 BIncome tax expenseIncome tax expense$154.00 MSales and marketingSales and marketing$375.00 MTotal other expenseTotal other expense−$288.00 MCost of revenue (calculated)Cost of revenue(calculated)$2.03 BDepreciation and amortizationDepreciation and amortization$316.00 MPandora and Off-platformPandora and Off-platform$1.04 BGeneral and administrativeGeneral and administrative$258.00 MSubscriber acquisition costsSubscriber acquisition costs$209.00 MCost of servicesCost of services$2.03 BProduct and technologyProduct and technology$125.00 MImpairment, restructuring and other costsImpairment, restructuringand other costs$12.00 M
Chart details

Sirius XM Holdings Inc. (SIRI) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
4,251,000,000 US dollars
Cost of revenue (calculated)
2,030,000,000 US dollars
Gross profit (calculated)
2,221,000,000 US dollars
Operating expenses (calculated)
1,295,000,000 US dollars
Income from operations
926,000,000 US dollars
Total other expense
negative 288,000,000 US dollars
Income before income taxes
638,000,000 US dollars
Income tax expense
154,000,000 US dollars
Net income
484,000,000 US dollars
SiriusXM
3,207,000,000 US dollars
Pandora and Off-platform
1,044,000,000 US dollars
Cost of services
2,030,000,000 US dollars
Subscriber acquisition costs
209,000,000 US dollars
Sales and marketing
375,000,000 US dollars
Product and technology
125,000,000 US dollars
General and administrative
258,000,000 US dollars
Depreciation and amortization
316,000,000 US dollars
Impairment, restructuring and other costs
12,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Sirius XM Holdings Inc. (SIRI) FY2026 YTD Q2 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

52.2%

Gross profit / revenue

Operating margin

21.8%

Operating profit / revenue

Cash conversion

205.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!