Schneider National, Inc. (SNDR) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
Schneider National, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $70,100,000.00Depreciation and amortization → Operating adjustments reconciliation: $220,400,000.00Other liabilities → Operating adjustments reconciliation: $44,900,000.00Payables → Operating adjustments reconciliation: $40,400,000.00Proceeds from lease receipts → Operating adjustments reconciliation: $29,800,000.00Long-term incentive and share-based compensation expense → Operating adjustments reconciliation: $8,600,000.00Deferred income taxes → Operating adjustments reconciliation: $3,900,000.00Other noncash items—net → Operating adjustments reconciliation: $1,400,000.00Operating adjustments reconciliation → Net cash from operating activities: $194,200,000.00Operating adjustments reconciliation → Receivables: $113,900,000.00Operating adjustments reconciliation → Other assets: $34,400,000.00Operating adjustments reconciliation → Gains on sales of property and equipment—net: $5,800,000.00Operating adjustments reconciliation → Claims reserves and receivables—net: $1,100,000.00Proceeds from sale of property and equipment → investing reconciliation: $62,200,000.00Proceeds from sale of off-lease inventory → investing reconciliation: $11,100,000.00Proceeds from marketable securities → investing reconciliation: $7,400,000.00investing reconciliation → Purchases of transportation equipment: $153,700,000.00investing reconciliation → Purchases of other property and equipment: $36,800,000.00investing reconciliation → Purchases of lease equipment: $11,600,000.00investing reconciliation → Investments in equity securities and equity method investment: $600,000.00Net cash used in financing activities → financing reconciliation: $51,100,000.00financing reconciliation → Dividends paid: $34,600,000.00financing reconciliation → Payments of debt and finance lease obligations: $6,400,000.00financing reconciliation → Repurchases of common stock: $5,200,000.00financing reconciliation → Other financing activities: $4,900,000.00Net cash used in investing activities → investing reconciliation: $122,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $201,500,000.00Net cash from operating activities → Cash sources and uses: $264,300,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $292,700,000.00Cash sources and uses → Net cash used in investing activities: $122,000,000.00Cash sources and uses → Net cash used in financing activities: $51,100,000.00Net income: $70,100,000.00Net income+$70.10 MDepreciation and amortization: $220,400,000.00Depreciation & amortization+$220.40 MGains on sales of property and equipment—net: -$5,800,000.00PP&E disposal gain & loss−$5.80 MProceeds from lease receipts: $29,800,000.00Lease receipts+$29.80 MDeferred income taxes: $3,900,000.00Deferred income taxes+$3.90 MLong-term incentive and share-based compensation expense: $8,600,000.00Stock-based compensation+$8.60 MLoss on investments in equity securities—net: $0.00Other noncash items—net: $1,400,000.00Other non-cash items+$1.40 MReceivables: -$113,900,000.00Receivables, net−$113.90 MOther assets: -$34,400,000.00Other operating assets−$34.40 MClaims reserves and receivables—net: -$1,100,000.00Accounts payable−$1.10 MPayables: $40,400,000.00Payables+$40.40 MOther liabilities: $44,900,000.00Other operating liabilities+$44.90 MNet cash from operating activities: $264,300,000.00Operating cash+$264.30 MOperating adjustments reconciliation: $349,400,000.00Proceeds from issuance of long-term debt: $0.00Other financing activities: -$4,900,000.00Other financing, net−$4.90 MProceeds from lines of credit: $0.00Repayments of lines of credit: $0.00Dividends paid: -$34,600,000.00Dividends paid−$34.60 MRepurchases of common stock: -$5,200,000.00Common stock repurchases−$5.20 MPayments of debt and finance lease obligations: -$6,400,000.00Debt & lease obligations repaid−$6.40 MNet cash used in financing activities: -$51,100,000.00. Cash required to fund net payments.Financing cash−$51.10 Mfinancing reconciliation: $51,100,000.00Purchases of transportation equipment: -$153,700,000.00PP&E purchases−$153.70 MPurchases of other property and equipment: -$36,800,000.00Other capital spending−$36.80 MProceeds from sale of property and equipment: $62,200,000.00PP&E sales+$62.20 MProceeds from sale of off-lease inventory: $11,100,000.00Off-lease inventory sales+$11.10 MPurchases of lease equipment: -$11,600,000.00Lease equipment purchases−$11.60 MProceeds from marketable securities: $7,400,000.00Marketable securities proceeds+$7.40 MInvestments in equity securities and equity method investment: -$600,000.00Equity securities purchases−$600.00 KInvestments in notes receivable: $0.00Net cash used in investing activities: -$122,000,000.00. Cash required to fund net payments.Investing cash−$122.00 Minvesting reconciliation: $202,700,000.00Cash sources and uses: $465,800,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $201,500,000.00Beginning cash$201.50 MEnding cash: Cash, cash equivalents, and restricted cash: $292,700,000.00Ending cash$292.70 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$110.60 MOperating cash − cash spent on PP&ECash flow / Net income3.77×Operating cash flow ÷ net incomeNet cash change+$91.20 MEnding cash − beginning cash
Chart details

Schneider National, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
201,500,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
264,300,000 US dollars. Net cash provided.
Net income
70,100,000 US dollars
Depreciation and amortization
220,400,000 US dollars
Gains on sales of property and equipment—net
negative 5,800,000 US dollars
Proceeds from lease receipts
29,800,000 US dollars
Deferred income taxes
3,900,000 US dollars
Long-term incentive and share-based compensation expense
8,600,000 US dollars
Loss on investments in equity securities—net
0 US dollars
Other noncash items—net
1,400,000 US dollars
Receivables
negative 113,900,000 US dollars
Other assets
negative 34,400,000 US dollars
Claims reserves and receivables—net
negative 1,100,000 US dollars
Payables
40,400,000 US dollars
Other liabilities
44,900,000 US dollars
Investing activities
negative 122,000,000 US dollars. Net cash used.
Purchases of transportation equipment
negative 153,700,000 US dollars
Purchases of other property and equipment
negative 36,800,000 US dollars
Proceeds from sale of property and equipment
62,200,000 US dollars
Proceeds from sale of off-lease inventory
11,100,000 US dollars
Purchases of lease equipment
negative 11,600,000 US dollars
Proceeds from marketable securities
7,400,000 US dollars
Investments in equity securities and equity method investment
negative 600,000 US dollars
Investments in notes receivable
0 US dollars
Financing activities
negative 51,100,000 US dollars. Net cash used.
Proceeds from issuance of long-term debt
0 US dollars
Other financing activities
negative 4,900,000 US dollars
Proceeds from lines of credit
0 US dollars
Repayments of lines of credit
0 US dollars
Dividends paid
negative 34,600,000 US dollars
Repurchases of common stock
negative 5,200,000 US dollars
Payments of debt and finance lease obligations
negative 6,400,000 US dollars
Operating adjustment reconciliation
349,400,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
51,100,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
202,700,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
292,700,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
465,800,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
91,200,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
3.77×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
264,300,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
153,700,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
110,600,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $194.20M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 264,300,000 US dollars minus 153,700,000 US dollars equals 110,600,000 US dollars.
Schneider National, Inc. (SNDR) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!