# STEPSTONE GROUP INC. (STEP) FY2027 Q1 P&L / Income Statement

- Company: STEPSTONE GROUP INC. (STEP)
- Period: 2026-04-01 to 2026-06-30
- Filing: Q1 FY2027 10-Q, filed 2026-08-07, accession number 0001628280-26-054818
- Page: https://plicit.ai/financials/step/fy2027-q1-income-statement
- Chart image: https://plicit.ai/charts/step-fy2027-q1-income-statement-sankey.png

## Chart details: Revenue by Product and Service (7 categories)

Income statement for 2026-04-01 through 2026-06-30. View: Product and service (7 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Total revenues**: 378,889,000 US dollars
- **Total expenses**: 583,699,000 US dollars
- **Operating profit (calculated)**: negative 204,810,000 US dollars
- **Total other income**: 4,560,000 US dollars
- **Loss before income tax**: negative 200,250,000 US dollars
- **Income tax benefit**: negative 29,884,000 US dollars
- **Net loss**: negative 170,366,000 US dollars
- **Income-based incentive fees**: 7,000,000 US dollars
- **SMAs**: 0 US dollars
- **Focused commingled funds**: 0 US dollars
- **Focused commingled funds**: 170,841,000 US dollars
- **SMAs**: 75,278,000 US dollars
- **Advisory and other services**: 19,451,000 US dollars
- **Fund reimbursement revenues**: 3,601,000 US dollars
- **Undisclosed (calculated)**: 102,718,000 US dollars
- **Equity-based compensation**: 317,277,000 US dollars
- **Cash-based compensation**: 117,234,000 US dollars
- **Legacy Greenspring performance fee-related compensation**: 37,171,000 US dollars
- **Unrealized**: 44,686,000 US dollars
- **Realized**: 13,862,000 US dollars
- **General, administrative and other**: 53,469,000 US dollars

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.

## Chart details: Revenue by Geography

- Page: https://plicit.ai/financials/step/fy2027-q1-income-statement/revenue-by-geography
- Chart image: https://plicit.ai/charts/step-fy2027-q1-revenue-by-geography-sankey.png

Income statement for 2026-04-01 through 2026-06-30. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Total revenues**: 378,889,000 US dollars
- **Total expenses**: 583,699,000 US dollars
- **Operating profit (calculated)**: negative 204,810,000 US dollars
- **Total other income**: 4,560,000 US dollars
- **Loss before income tax**: negative 200,250,000 US dollars
- **Income tax benefit**: negative 29,884,000 US dollars
- **Net loss**: negative 170,366,000 US dollars
- **UNITED STATES**: 280,593,000 US dollars
- **Non-U.S. countries**: 98,296,000 US dollars
- **Equity-based compensation**: 317,277,000 US dollars
- **Cash-based compensation**: 117,234,000 US dollars
- **Legacy Greenspring performance fee-related compensation**: 37,171,000 US dollars
- **Unrealized**: 44,686,000 US dollars
- **Realized**: 13,862,000 US dollars
- **General, administrative and other**: 53,469,000 US dollars

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.

## Chart details: Revenue by Product and Service (5 categories)

- Page: https://plicit.ai/financials/step/fy2027-q1-income-statement/revenue-by-product-and-service-5-categories
- Chart image: https://plicit.ai/charts/step-fy2027-q1-revenue-by-product-and-service-5-categories-sankey.png

Income statement for 2026-04-01 through 2026-06-30. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

- **Total revenues**: 378,889,000 US dollars
- **Total expenses**: 583,699,000 US dollars
- **Operating profit (calculated)**: negative 204,810,000 US dollars
- **Total other income**: 4,560,000 US dollars
- **Loss before income tax**: negative 200,250,000 US dollars
- **Income tax benefit**: negative 29,884,000 US dollars
- **Net loss**: negative 170,366,000 US dollars
- **Management and advisory fees, net**: 269,171,000 US dollars
- **Realized revenue**: 28,572,000 US dollars
- **Unrealized revenue**: 43,975,000 US dollars
- **Incentive fees**: 0 US dollars
- **Legacy Greenspring carried interest allocations**: 37,171,000 US dollars
- **Equity-based compensation**: 317,277,000 US dollars
- **Cash-based compensation**: 117,234,000 US dollars
- **Legacy Greenspring performance fee-related compensation**: 37,171,000 US dollars
- **Unrealized expense**: 44,686,000 US dollars
- **Realized expense**: 13,862,000 US dollars
- **General, administrative and other**: 53,469,000 US dollars

### Chart connections

- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.