Seagate Technology Holdings plc (STX) FY2025 YTD Q3 P&L / Income Statement

Revenue by Geography

2024-06-29 to 2025-03-28

Swipe to see the full flow
Seagate Technology Holdings plc (STX) FY2025 YTD Q3 P&L / Income StatementIncome statement for 2024-06-29 through 2025-03-28. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESSINGAPORENETHERLANDSOtherRevenueGross profit (calculated)Cost of revenueIncome from operationsOperating expenses (calculated)Product developmentMarketing and administrativeRestructuring and other, netIncome (loss) before income taxesOther expense, netNet income (loss)Income tax expense (benefit)Gross profit (calculated)Gross profit(calculated)$2.29 BIncome (loss) before income taxesIncome (loss)before income taxes$1.02 BRevenueRevenue$6.65 BIncome from operationsIncome from operations$1.32 BNet income (loss)Net income (loss)$981.00 MUNITED STATESUNITED STATES$3.25 BOperating expenses (calculated)Operating expenses(calculated)$964.00 MIncome tax expense (benefit)Income taxexpense (benefit)$40.00 MCost of revenueCost of revenue$4.37 BProduct developmentProduct development$545.00 MOther expense, netOther expense, net−$301.00 MMarketing and administrativeMarketing and administrative$407.00 MSINGAPORESINGAPORE$2.74 BRestructuring and other, netRestructuring and other, net$12.00 MNETHERLANDSNETHERLANDS$663.00 MOtherOther$3.00 M
Chart details

Seagate Technology Holdings plc (STX) FY2025 YTD Q3 P&L / Income Statement

Income statement for 2024-06-29 through 2025-03-28. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
6,653,000,000 US dollars
Cost of revenue
4,367,000,000 US dollars
Gross profit (calculated)
2,286,000,000 US dollars
Operating expenses (calculated)
964,000,000 US dollars
Income from operations
1,322,000,000 US dollars
Other expense, net
negative 301,000,000 US dollars
Income (loss) before income taxes
1,021,000,000 US dollars
Income tax expense (benefit)
40,000,000 US dollars
Net income (loss)
981,000,000 US dollars
SINGAPORE
2,741,000,000 US dollars
UNITED STATES
3,246,000,000 US dollars
NETHERLANDS
663,000,000 US dollars
Other
3,000,000 US dollars
Marketing and administrative
407,000,000 US dollars
Product development
545,000,000 US dollars
Restructuring and other, net
12,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Seagate Technology Holdings plc (STX) FY2025 YTD Q3 P&L / Income Statement Sankey chart, Geography view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

34.4%

Gross profit / revenue

Operating margin

19.9%

Operating profit / revenue

Cash conversion

58.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!