Tandem Diabetes Care, Inc. (TNDM) FY2026 YTD Q2 Statement of Cash Flows
2026-01-01 to 2026-06-30
Statement of Cash Flows
2026-01-01 to 2026-06-30
Swipe to see the full flow
Chart details
Tandem Diabetes Care, Inc. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026
Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Dec 31, 2025
- 90,634,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- negative 23,576,000 US dollars. Net cash used.
- Net loss
- negative 41,561,000 US dollars
- Depreciation and amortization expense
- 8,974,000 US dollars
- Amortization of debt issuance costs
- 1,384,000 US dollars
- Provision for expected credit losses
- 5,358,000 US dollars
- Operating lease and other impairment charges
- 0 US dollars
- Amortization of discount or (accretion of premium) on short-term investments
- negative 1,821,000 US dollars
- Loss from equity method investment
- 9,506,000 US dollars
- Stock-based compensation expense
- 31,400,000 US dollars
- Acquired in-process research and development expenses
- 0 US dollars
- Other
- 1,005,000 US dollars
- Accounts receivable, net
- negative 3,082,000 US dollars
- Inventories
- negative 8,564,000 US dollars
- Prepaid and other current assets
- negative 18,502,000 US dollars
- Other long-term assets
- negative 11,134,000 US dollars
- Accounts payable
- 23,500,000 US dollars
- Employee-related liabilities
- negative 17,072,000 US dollars
- Deferred revenue
- negative 3,782,000 US dollars
- Operating leases and other current liabilities
- 4,095,000 US dollars
- Other long-term liabilities
- negative 3,280,000 US dollars
- Investing activities
- negative 282,784,000 US dollars. Net cash used.
- Purchases of short-term investments
- negative 260,512,000 US dollars
- Proceeds from maturities and redemptions of short-term investments
- 69,473,000 US dollars
- Purchases of property and equipment
- negative 10,318,000 US dollars
- Acquisition of in-process research and development
- 0 US dollars
- Purchases of equity investments, strategic investments, and intangible assets
- negative 81,427,000 US dollars
- Financing activities
- 276,315,000 US dollars. Net cash provided.
- Proceeds from issuance of convertible senior notes due 2032, net of $8,843 debt issuance costs
- 291,157,000 US dollars
- Principal payments on convertible senior notes due 2025
- 0 US dollars
- Payment for capped call transactions related to convertible senior notes due 2032
- negative 15,300,000 US dollars
- Cash used to settle withholding taxes on vested restricted stock, net of proceeds from issuance of common stock under Company stock plans
- 458,000 US dollars
- Operating adjustment reconciliation
- 108,798,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 291,615,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 352,257,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 2,229,000 US dollars
- Ending cash on Jun 30, 2026
- 62,818,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 369,178,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- negative 27,816,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
- Operating cash flow
- negative 23,576,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 10,318,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- negative 33,894,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net loss −$41.56M + net operating adjustments $17.99M = operating cash −$23.58M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 23,576,000 US dollars minus 10,318,000 US dollars equals negative 33,894,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!