Texas Roadhouse, Inc. (TXRH) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service (2 categories)

2025-12-31 to 2026-06-30

Swipe to see the full flow
Texas Roadhouse, Inc. (TXRH) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2025-12-31 through 2026-06-30. View: Product and service (2 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRestaurant and other salesRoyalties and franchise feesTotal revenueGross profit (calculated)Cost of revenue (calculated)LaborIncome from operationsOperating expenses (calculated)Food and beverageGeneral and administrativeDepreciation and amortizationRentPre-openingImpairment and closure, netOther operatingOther income (expense), net (calculated)Income before taxesNet income including noncontrolling interestsIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$1.89 MGross profit (calculated)Gross profit(calculated)$2.23 BIncome before taxesIncome before taxes$291.02 MTotal revenueTotal revenue$3.31 BIncome from operationsIncome from operations$289.13 MNet income including noncontrolling interestsNet income includingnoncontrollinginterests$250.51 MOperating expenses (calculated)Operating expenses(calculated)$1.95 BIncome tax expenseIncome tax expense$40.51 MRestaurant and other salesRestaurant and other sales$3.30 BFood and beverageFood and beverage$1.17 BCost of revenue (calculated)Cost of revenue(calculated)$1.08 BGeneral and administrativeGeneral and administrative$133.50 MDepreciation and amortizationDepreciation and amortization$115.18 MRoyalties and franchise feesRoyalties and franchise fees$13.54 MRentRent$49.96 MLaborLabor$1.08 BPre-openingPre-opening$15.13 MImpairment and closure, netImpairment and closure, net$153.00 KOther operatingOther operating$465.65 M
Chart details

Texas Roadhouse, Inc. (TXRH) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2025-12-31 through 2026-06-30. View: Product and service (2 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
3,313,142,000 US dollars
Cost of revenue (calculated)
1,078,620,000 US dollars
Gross profit (calculated)
2,234,522,000 US dollars
Operating expenses (calculated)
1,945,393,000 US dollars
Income from operations
289,129,000 US dollars
Other income (expense), net (calculated)
1,892,000 US dollars
Income before taxes
291,021,000 US dollars
Income tax expense
40,512,000 US dollars
Net income including noncontrolling interests
250,509,000 US dollars
Restaurant and other sales
3,299,602,000 US dollars
Royalties and franchise fees
13,540,000 US dollars
Labor
1,078,620,000 US dollars
Food and beverage
1,165,827,000 US dollars
Rent
49,960,000 US dollars
Other operating
465,646,000 US dollars
Pre-opening
15,128,000 US dollars
Depreciation and amortization
115,184,000 US dollars
Impairment and closure, net
153,000 US dollars
General and administrative
133,495,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Texas Roadhouse, Inc.: $245.37 M; to noncontrolling interests: $5.14 M.
Texas Roadhouse, Inc. (TXRH) FY2026 YTD Q2 Revenue by Product and Service (2 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

67.4%

Gross profit / revenue

Operating margin

8.7%

Operating profit / revenue

Cash conversion

175.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!